Extreme Networks Reports Second Fiscal Quarter 2013 Financial Results
"Q2 results were in-line with our revised targets and we are encouraged by the order growth in our 10G and 40G products during the quarter," stated
Fiscal Q2 2013 Financial Metrics:
Second Quarter | |||||||||||
(in millions, except per share amounts | |||||||||||
(unaudited) | |||||||||||
2013 |
2012 |
Change | |||||||||
Net Revenue |
|||||||||||
Product |
$ |
60.3 |
$ |
68.1 |
$ |
(7.8) |
(11.5)% | ||||
Service |
$ |
15.3 |
$ |
14.7 |
$ |
0.6 |
4.1% | ||||
Total Net Revenue |
$ |
75.6 |
$ |
82.8 |
$ |
(7.2) |
(8.7)% | ||||
GAAP |
|||||||||||
Gross Margin |
53.9% |
55.9% |
(2.0)% |
||||||||
Operating Margin/Loss |
(5.0)% |
4.9% |
(9.9)% |
||||||||
Net Income |
$ |
(4.2) |
$ |
4.1 |
$ |
(8.3) |
|||||
Earnings per diluted share |
$ |
(0.04) |
$ |
0.04 |
$ |
(0.08) |
|||||
Non-GAAP |
|||||||||||
Gross Margin |
54.2% |
56.1% |
(1.9)% |
||||||||
Operating Margin |
3.5% |
7.0% |
(3.5)% |
||||||||
Net Income |
$ |
2.8 |
$ |
5.8 |
$ |
(3.0) |
|||||
Earnings per diluted share |
$ |
0.03 |
$ |
0.06 |
$ |
(0.03) |
|||||
Diluted Shares |
94.5 |
94.1 |
0.4 |
- GAAP operating margin includes
$1.6 million of stock based compensation, a favorable litigation settlement of$0.4 million and$5.2 million of restructuring charges impacting approximately 13% of the employee base, with a plan to transition certain functions to a lower cost region and the reduction of certain facility related costs. These items are excluded from our non-GAAP operating margin. - Cash and investments ended the quarter at
$196.2 million , as compared to$202.6 million at Q1 of fiscal 2013. Cash provided by operations was$1.0 million . During the quarter, we repurchased 1.9 million shares for$6.7 million as a portion of the previously announced three year$75 million buy-back program. - Accounts receivable balance ending Q2 was
$42.6 million , a (net) increase of$7.9 million from Q1 of fiscal 2013, with days sales outstanding (DSO) of 52, an increase of 11 days from Q1 of fiscal 2013. This increase was primarily due to receipt of customer orders and related shipments later in the quarter than normal. - Inventory ending Q2 was
$17.9 million , a (net) decrease of$4.9 million from Q1 of fiscal 2013 and represents 55 days of inventory (DOI), sequentially down 12 days from Q1 of fiscal 2013.
Recent Business Highlights:
CRN Magazine honoredExtreme Networks with its 2012 Tech Innovator Award for the Industry Leading BlackDiamond® X8 Data Center Fabric Switch.Extreme Networks , with its open and modular ExtremeXOS® operating system, continues delivering on its SDN roadmap with support of two SDN applications: Big Switch Networks' Big Tap®, providing traffic monitoring and dynamic network visibility with flow filtering, and for virtualized data center networks, Big Switch Networks BVS (Big Virtual Switch).- The Company announced a restructuring plan on
January 3, 2013 to streamline its operations. A significant portion of the plan has been implemented. Once the plan is fully implemented the restructuring plan is expected to reduce approximately$7.0 million in quarterly costs. Along with strengthening our long term competitive position, the actions taken will facilitateExtreme Networks achieving its target of a quarterly 10% non-GAAP operating income margin by the end of fiscal 2013.
Business Outlook:
For its third quarter of fiscal 2013 ending
The schedules attached are an integral part of the press release.
Conference Call:
About
For additional product and Company information, please refer to www.extremenetworks.com.
Non-GAAP Financial Measures:
Forward Looking Statements:
Actual results, including with respect to the Company's financial targets and general business prospects, could differ materially due to a number of factors, including the risk that the Company may not obtain sufficient orders to achieve targeted revenues for the Company's products and services given both increasing price competition in key network switching equipment markets and the need to align the Company's cost structure to meet the Company's financial goals; the Company's effectiveness in controlling expenses, including the risk that the Company's restructuring efforts may not achieve as significant a reduction in operating expenses as anticipated, the risk that it or its distributors and other channel partners are not able to develop and expand customer bases and accurately anticipate demand from end customers, which can result in increased inventory and reduced orders as it experiences wide fluctuations in supply and demand; the risk that its results will suffer if it is unable to balance fluctuations in customer demand and capacity; risks associated with the ramp-up of production of its new products and its entry into new business channels different from those in which it has historically operated; the risk that it may experience production delays that preclude it from shipping sufficient quantities to meet customer orders or that result in higher production costs and lower margins; ongoing uncertainty in global economic conditions, infrastructure development or customer demand that could negatively affect product demand, collectability of receivables and other related matters as consumers and businesses may defer purchases or payments, or default on payments; its ability to complete development and commercialization of products under development, such as its pipeline of new network switches and related software; its ability to lower costs; risks resulting from the concentration of business among few customers, including the risk that customers may reduce or cancel orders or fail to honor purchase commitments; the rapid development of new technology and competing products that may impair demand or render its products obsolete; the potential lack of customer acceptance for new products; and risks associated with ongoing litigation; a dependency on third parties for certain components and for the manufacturing of the Company's products.
More information about potential factors that could affect the Company's business and financial results is included in its filings with the
| |||||
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited) | |||||
December 31, |
| ||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
89,766 |
$ |
54,596 | |
Short-term investments |
35,204 |
23,358 | |||
Accounts receivable, net of allowances of |
42,583 |
41,166 | |||
Inventories |
17,866 |
26,609 | |||
Deferred income taxes |
281 |
644 | |||
Prepaid expenses and other current assets |
5,407 |
5,655 | |||
Assets held for sale |
— |
17,081 | |||
Total current assets |
191,107 |
169,109 | |||
Property and equipment, net |
9,510 |
25,180 | |||
Marketable securities |
71,208 |
75,561 | |||
Intangible assets, net |
4,639 |
5,106 | |||
Other assets, net |
8,939 |
9,634 | |||
Total assets |
$ |
285,403 |
$ |
284,590 | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ |
11,341 |
$ |
19,437 | |
Accrued compensation and benefits |
11,168 |
13,409 | |||
Restructuring liabilities |
5,032 |
463 | |||
Accrued warranty |
2,971 |
2,871 | |||
Deferred revenue, net |
29,441 |
31,769 | |||
Deferred distributors revenue, net of cost of sales to distributors |
15,404 |
15,319 | |||
Other accrued liabilities |
12,768 |
13,480 | |||
Total current liabilities |
88,125 |
96,748 | |||
Deferred revenue, less current portion |
8,133 |
7,559 | |||
Other long-term liabilities |
837 |
643 | |||
Commitments and contingencies |
|||||
Stockholders' equity |
188,308 |
179,640 | |||
Total liabilities and stockholders' equity |
$ |
285,403 |
$ |
284,590 |
| ||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) | ||||||||||||
Three Months Ended |
Six Months Ended | |||||||||||
December 31, |
January 1, |
December 31, |
January 1, | |||||||||
Net revenues: |
||||||||||||
Product |
$ |
60,259 |
$ |
68,094 |
$ |
121,378 |
$ |
131,307 | ||||
Service |
15,292 |
14,718 |
30,300 |
30,399 | ||||||||
Total net revenues |
75,551 |
82,812 |
151,678 |
161,706 | ||||||||
Cost of revenues: |
||||||||||||
Product |
29,377 |
30,821 |
59,853 |
60,299 | ||||||||
Service |
5,435 |
5,723 |
11,111 |
11,603 | ||||||||
Total cost of revenues |
34,812 |
36,544 |
70,964 |
71,902 | ||||||||
Gross profit: |
||||||||||||
Product |
30,882 |
37,273 |
61,525 |
71,008 | ||||||||
Service |
9,857 |
8,995 |
19,189 |
18,796 | ||||||||
Total gross profit |
40,739 |
46,268 |
80,714 |
89,804 | ||||||||
Operating expenses: |
||||||||||||
Research and development |
11,007 |
11,082 |
21,573 |
23,490 | ||||||||
Sales and marketing |
22,093 |
22,734 |
44,120 |
44,855 | ||||||||
General and administrative |
6,644 |
7,954 |
12,003 |
14,224 | ||||||||
Restructuring charge, net of reversals |
5,176 |
437 |
5,167 |
1,392 | ||||||||
Litigation Settlement |
(421) |
— |
(421) |
— | ||||||||
Gain on sale of facilities |
— |
— |
(11,539) |
— | ||||||||
Total operating expenses |
44,499 |
42,207 |
70,903 |
83,961 | ||||||||
Operating (loss) income |
(3,760) |
4,061 |
9,811 |
5,843 | ||||||||
Interest income |
261 |
342 |
531 |
635 | ||||||||
Interest expense |
(1) |
(38) |
(1) |
(75) | ||||||||
Other income (expense), net |
(300) |
(39) |
(649) |
17 | ||||||||
(Loss) income before income taxes |
(3,800) |
4,326 |
9,692 |
6,420 | ||||||||
Provision for income taxes |
406 |
219 |
983 |
731 | ||||||||
Net (loss) income |
$ |
(4,206) |
$ |
4,107 |
$ |
8,709 |
$ |
5,689 | ||||
Basic and diluted net income per share: |
||||||||||||
Net (loss) income per share - basic |
$ |
(0.04) |
$ |
0.04 |
$ |
0.09 |
$ |
0.06 | ||||
Net (loss) income per share - diluted |
$ |
(0.04) |
$ |
0.04 |
$ |
0.09 |
$ |
0.06 | ||||
Shares used in per share calculation - basic |
94,501 |
93,247 |
94,619 |
92,978 | ||||||||
Shares used in per share calculation - diluted |
94,501 |
94,118 |
95,514 |
94,056 |
| ||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||
Six Months Ended | ||||||
December 31, |
January 1, | |||||
Net cash provided by operating activities |
$ |
8,077 |
$ |
3,954 | ||
Cash flows from investing activities: |
||||||
Capital expenditures |
(3,026) |
(2,011) | ||||
Purchases of investments |
(25,886) |
(34,015) | ||||
Proceeds from maturities of investments and marketable securities |
9,322 |
13,889 | ||||
Proceeds from sales of investments and marketable securities |
8,447 |
18,192 | ||||
Purchase of intangible assets |
(335) |
— | ||||
Proceeds from sales of facilities |
42,659 |
— | ||||
Net cash provided by (used in) investing activities |
31,181 |
(3,945) | ||||
Cash flows from financing activities: |
||||||
Proceeds from issuance of common stock |
1,614 |
698 | ||||
Repurchases of common stock |
(6,171) |
— | ||||
Net cash (used in) provided by financing activities |
(4,557) |
698 | ||||
Foreign currency effect on cash |
469 |
(1,260) | ||||
Net increase (decrease) in cash and cash equivalents |
35,170 |
(553) | ||||
Cash and cash equivalents at beginning of period |
54,596 |
49,972 | ||||
Cash and cash equivalents at end of period |
$ |
89,766 |
$ |
49,419 |
Non-GAAP Measures of Financial Performance
To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP,
Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release. In this press release,
Non-GAAP measures presented in this press release are not in accordance with or an alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition these, non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with
For its internal planning process, and as discussed further below, Extreme Network's management uses financial statements that do not include stock-based compensation expense, litigation settlement gains or losses, restructuring expenses , gains related to the sale of the
As described above,
Stock based compensation expense. This expense consists of expenses for stock options, restricted stock and employee stock purchases through its ESPP.
Restructuring expenses. Restructuring expenses primarily consist of cash severance and termination benefits.
Gains related to the sale of facilities. The one-time net gain related to the sale of the
Currency gains or losses related to closing of certain foreign subsidiaries. This is related to the closing of our Japanese subsidiary. This has accumulated over time and has historically been included in Other Comprehensive Income.
In addition to the non-GAAP measures discussed above,
| |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS GAAP TO NON-GAAP RECONCILIATION (In thousands, except per share amounts) (Unaudited) | |||||||||||
Non-GAAP Gross Margin |
Three Months Ended |
Six Months Ended | |||||||||
December 31, |
January 1, |
December 31, |
January 1, | ||||||||
Gross profit - GAAP Basis |
$ |
40,739 |
$ |
46,268 |
$ |
80,714 |
$ |
89,804 | |||
Gross margin - GAAP Basis percentage |
53.9% |
55.9% |
53.2% |
55.5% | |||||||
Adjustments: |
|||||||||||
Stock based compensation expense |
$ |
206 |
$ |
165 |
$ |
538 |
$ |
435 | |||
Gross profit - Non-GAAP Basis |
$ |
40,945 |
$ |
46,433 |
$ |
81,252 |
$ |
90,239 | |||
Gross margin - Non-GAAP Basis percentage |
54.2% |
56.1% |
53.6% |
55.8% | |||||||
Non-GAAP Operating Income |
Three Months Ended |
Six Months Ended | |||||||||
|
January 1, |
December 31, |
January 1, | ||||||||
GAAP operating (loss) income |
$ |
(3,760) |
$ |
4,061 |
$ |
9,811 |
$ |
5,843 | |||
GAAP operating income percentage |
(5.0)% |
4.9% |
6.5% |
3.6% | |||||||
Adjustments: |
|||||||||||
Stock based compensation expense |
$ |
1,616 |
$ |
1,281 |
$ |
3,784 |
$ |
3,176 | |||
Restructuring charge, net of reversals |
$ |
5,176 |
$ |
437 |
$ |
5,167 |
$ |
1,392 | |||
Litigation Settlement |
$ |
(421) |
$ |
— |
$ |
(421) |
$ |
— | |||
Gain on sale of facilities |
$ |
— |
$ |
— |
$ |
(11,539) |
$ |
— | |||
Total adjustments to GAAP operating income |
$ |
6,371 |
$ |
1,718 |
$ |
(3,009) |
$ |
4,568 | |||
Non-GAAP operating income |
$ |
2,611 |
$ |
5,779 |
$ |
6,802 |
$ |
10,411 | |||
Non-GAAP operating income percentage |
3.5% |
7.0% |
4.5% |
6.4% | |||||||
Non-GAAP Net Income |
Three Months Ended |
Six Months Ended | |||||||||
December 31, |
January 1, |
December 31, |
January 1, | ||||||||
GAAP net (loss) income |
$ |
(4,206) |
$ |
4,107 |
$ |
8,709 |
$ |
5,689 | |||
Adjustments: |
|||||||||||
Stock based compensation expense |
$ |
1,616 |
$ |
1,281 |
$ |
3,784 |
$ |
3,176 | |||
Restructuring charge, net of reversals |
$ |
5,176 |
$ |
437 |
$ |
5,167 |
$ |
1,392 | |||
Litigation Settlement |
$ |
(421) |
$ |
— |
$ |
(421) |
$ |
— | |||
Gain on sale of facilities |
$ |
— |
$ |
— |
$ |
(11,539) |
$ |
— | |||
Currency loss from closing of a foreign subsidiary |
$ |
616 |
$ |
— |
$ |
465 |
$ |
— | |||
Total adjustments to GAAP net income |
$ |
6,987 |
$ |
1,718 |
$ |
(2,544) |
$ |
4,568 | |||
Non-GAAP net income |
$ |
2,781 |
$ |
5,825 |
$ |
6,165 |
$ |
10,257 | |||
Earnings per share |
|||||||||||
Non-GAAP diluted net income per share |
$ |
0.03 |
$ |
0.06 |
$ |
0.06 |
$ |
0.11 | |||
Shares used in diluted net income per share calculation |
94,501 |
94,118 |
95,514 |
94,056 | |||||||
Free |
Three Months Ended |
Six Months Ended | |||||||||
December 31, |
January 1, |
December 31, |
January 1, | ||||||||
Cash flow provided by operations |
$ |
1,025 |
$ |
7,899 |
$ |
8,077 |
$ |
3,954 | |||
Add: PP&E CapEx spending |
$ |
(1,464) |
$ |
(1,263) |
$ |
(3,026) |
$ |
(2,011) | |||
Total free cash flow |
$ |
(439) |
$ |
6,636 |
$ |
5,051 |
$ |
1,943 |
SOURCE
News Provided by Acquire Media