Extreme Networks Reports Third Fiscal Quarter 2013 Financial Results
"Q3 non-GAAP earnings were in-line with the Company's targets even though revenue was slightly below the target range. During the quarter we moved aggressively on our restructuring and the benefits are beginning to show in the workflow within the company as well as a
Fiscal Q3 2013 Financial Metrics:
Third Quarter |
|||||||||||||||
(in millions, except per share amounts and percentages) |
|||||||||||||||
(unaudited) |
|||||||||||||||
2013 |
2012 |
Change |
|||||||||||||
Net Revenue |
|||||||||||||||
Product |
$ |
54.1 |
$ |
58.0 |
$ |
(3.9) |
(6.8)% |
||||||||
Service |
$ |
14.1 |
$ |
15.4 |
$ |
(1.3) |
(8.0)% |
||||||||
Total Net Revenue |
$ |
68.2 |
$ |
73.4 |
$ |
(5.2) |
(7.0)% |
||||||||
GAAP |
|||||||||||||||
Gross Margin |
55.6 |
% |
56.2 |
% |
(0.6)% |
||||||||||
Operating Margin/Loss |
(2.8)% |
3.6 |
% |
(6.4)% |
|||||||||||
Net Income |
$ |
(2.2) |
$ |
2.4 |
$ |
(4.6) |
|||||||||
Earnings per diluted share |
$ |
(0.02) |
$ |
0.03 |
$ |
(0.05) |
|||||||||
Non-GAAP |
|||||||||||||||
Gross Margin |
55.9 |
% |
56.4 |
% |
(0.5)% |
||||||||||
Operating Margin |
5.3 |
% |
5.6 |
% |
(0.3)% |
||||||||||
Net Income |
$ |
3.3 |
$ |
3.8 |
$ |
(0.5) |
|||||||||
Earnings per diluted share |
$ |
0.04 |
$ |
0.04 |
$ |
— |
|||||||||
Diluted Shares |
94.3 |
94.6 |
(0.3) |
-
GAAP operating margin includes
$1.8 million of stock based compensation, legal fees and an associated litigation settlement of$2.6 million and$1.1 million from a previously announced restructuring charges associated with a plan to transition certain functions to a lower cost region and the reduction of certain facility related costs. These items are excluded from our non-GAAP operating margin. -
Cash and investments ended the quarter at
$189.1 million , as compared to$196.2 million at Q2 of fiscal 2013. Free Cash flow was a negative$2.5 million for the quarter and a positive$4.4 million when payments related to restructuring of$4.3M and the litigation settlement of$2.6 are excluded. During the quarter, we repurchased 1.2 million shares for$4.2 million . There remains$64 million in the previously announced three year$75 million buy-back program. -
Accounts receivable balance ending Q3 was
$43.6 million , a (net) increase of$1.0 million from Q2 of fiscal 2013, with days sales outstanding (DSO) of 58, an increase of 6 days from Q2 of fiscal 2013. This increase was primarily due to receipt of customer orders and related shipments later in the quarter than normal. -
Inventory ending Q3 was
$15.7 million , a (net) decrease of$2.2 million from Q2 of fiscal 2013 and represents 56 days of inventory (DOI), sequentially up 1 day from Q2 of fiscal 2013.
Recent Business Highlights:
-
Charles W. Berger was namedExtreme Networks president and chief executive officer and was elected to the Board of Directors. -
We began shipments of OpenFlow with the release of ExtremeXOS® 15.3 and SDN applications from Big Switch Networks. We will be demonstrating our SDN solutions at
Interop in May and generated our first SDN revenue in April. - We launched the Open Fabric Edge, a next generation campus edge architecture leveraging our open, high-performance, and resilient fabric technology. The Open Fabric Edge offers convergence across Ethernet for WLAN, Unified Communications (UC), Physical Security, and Audio Video Bridging (AVB). On the UC front we announced certification by Microsoft Lync, and we also announced with our partner Axis a unique method of IP camera control.
- Our ExtremeXOS OS now supports AVB, a new set of protocols supporting the convergence of professional audio and video across Ethernet. We support AVB across our product line, and have already generated first licensing revenue. Closely related to AVB is our work with Barco, where our Summit® X670 switch is the backbone of their new 'Operating Room over IP' operating room theater.
-
Key customer bookings for the quarter reflecting our global customer base included
Tsagi Central Aerohydrodynamics Institute inRussia , one of the largest scientific research institutes in the world, DataChambers inthe United States , theKing Fahd University inSaudi Arabia , the new headquarters for the largest SI inKorea ,Samsung SDS , as well as a major subway deployment inIndia .
Business Outlook:
For its fourth quarter of fiscal 2013 ending
The schedules attached are an integral part of the release.
Conference Call:
About
For additional product and Company information, please refer to www.extremenetworks.com.
Non-GAAP Financial Measures:
Forward Looking Statements:
Actual results, including with respect to the Company's financial targets and general business prospects, could differ materially due to a number of factors, including the risk that the Company may not obtain sufficient orders to achieve targeted revenues for the Company's products and services given both increasing price competition in key network switching equipment markets and the need to align the Company's cost structure to meet the Company's financial goals; the Company's effectiveness in controlling expenses, including the risk that the Company's restructuring efforts may not achieve as significant a reduction in operating expenses as anticipated, the risk that it or its distributors and other channel partners are not able to develop and expand customer bases and accurately anticipate demand from end customers, which can result in increased inventory and reduced orders as it experiences wide fluctuations in supply and demand; the risk that its results will suffer if it is unable to balance fluctuations in customer demand and capacity; risks associated with the ramp-up of production of its new products and its entry into new business channels different from those in which it has historically operated; the risk that it may experience production delays that preclude it from shipping sufficient quantities to meet customer orders or that result in higher production costs and lower margins; ongoing uncertainty in global economic conditions, infrastructure development or customer demand that could negatively affect product demand, collectability of receivables and other related matters as consumers and businesses may defer purchases or payments, or default on payments; its ability to complete development and commercialization of products under development, such as its pipeline of new network switches and related software; its ability to lower costs; risks resulting from the concentration of business among few customers, including the risk that customers may reduce or cancel orders or fail to honor purchase commitments; the rapid development of new technology and competing products that may impair demand or render its products obsolete; the potential lack of customer acceptance for new products; and risks associated with ongoing litigation; a dependency on third parties for certain components and for the manufacturing of the Company's products.
More information about potential factors that could affect the Company's business and financial results is included in its filings with the
CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited) |
|||||
|
|
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ |
77,592 |
$ |
54,596 |
|
Short-term investments |
42,336 |
23,358 |
|||
Accounts receivable, net of allowances of |
43,612 |
41,166 |
|||
Inventories |
15,658 |
26,609 |
|||
Deferred income taxes |
288 |
644 |
|||
Prepaid expenses and other current assets |
5,690 |
5,655 |
|||
Assets held for sale |
— |
17,081 |
|||
Total current assets |
185,176 |
169,109 |
|||
Property and equipment, net |
11,220 |
25,180 |
|||
Marketable securities |
69,171 |
75,561 |
|||
Intangible assets, net |
4,273 |
5,106 |
|||
Other assets, net |
8,593 |
9,634 |
|||
Total assets |
$ |
278,433 |
$ |
284,590 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
$ |
10,336 |
$ |
19,437 |
|
Accrued compensation and benefits |
10,882 |
13,409 |
|||
Restructuring liabilities |
1,774 |
463 |
|||
Accrued warranty |
2,896 |
2,871 |
|||
Deferred revenue, net |
32,400 |
31,769 |
|||
Deferred distributors revenue, net of cost of sales to distributors |
13,532 |
15,319 |
|||
Other accrued liabilities |
12,784 |
13,480 |
|||
Total current liabilities |
84,604 |
96,748 |
|||
Deferred revenue, less current portion |
8,007 |
7,559 |
|||
Other long-term liabilities |
1,401 |
643 |
|||
Commitments and contingencies |
|||||
Stockholders' equity |
184,421 |
179,640 |
|||
Total liabilities and stockholders' equity |
$ |
278,433 |
$ |
284,590 |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
|
|
|
|
||||||||
Net revenues: |
|||||||||||
Product |
$ |
54,072 |
$ |
58,009 |
$ |
175,450 |
$ |
189,316 |
|||
Service |
14,131 |
15,359 |
44,431 |
45,758 |
|||||||
Total net revenues |
68,203 |
73,368 |
219,881 |
235,074 |
|||||||
Cost of revenues: |
|||||||||||
Product |
25,206 |
26,623 |
85,059 |
86,922 |
|||||||
Service |
5,060 |
5,534 |
16,171 |
17,137 |
|||||||
Total cost of revenues |
30,266 |
32,157 |
101,230 |
104,059 |
|||||||
Gross profit: |
|||||||||||
Product |
28,866 |
31,386 |
90,391 |
102,394 |
|||||||
Service |
9,071 |
9,825 |
28,260 |
28,621 |
|||||||
Total gross profit |
37,937 |
41,211 |
118,651 |
131,015 |
|||||||
Operating expenses: |
|||||||||||
Research and development |
9,381 |
10,376 |
30,954 |
33,866 |
|||||||
Sales and marketing |
20,644 |
20,657 |
64,764 |
65,512 |
|||||||
General and administrative |
6,288 |
7,553 |
18,292 |
21,777 |
|||||||
Restructuring charge, net of reversals |
1,076 |
(35) |
6,242 |
1,357 |
|||||||
Litigation Settlement |
2,450 |
— |
2,029 |
— |
|||||||
Gain on sale of facilities |
— |
— |
(11,539) |
— |
|||||||
Total operating expenses |
39,839 |
38,551 |
110,742 |
122,512 |
|||||||
Operating (loss) income |
(1,902) |
2,660 |
7,909 |
8,503 |
|||||||
Interest income |
256 |
294 |
786 |
929 |
|||||||
Interest expense |
— |
— |
— |
(75) |
|||||||
Other income (expense), net |
(165) |
(73) |
(814) |
(55) |
|||||||
(Loss) income before income taxes |
(1,811) |
2,881 |
7,881 |
9,302 |
|||||||
Provision for income taxes |
409 |
509 |
1,392 |
1,240 |
|||||||
Net (loss) income |
$ |
(2,220) |
$ |
2,372 |
$ |
6,489 |
$ |
8,062 |
|||
Basic and diluted net income per share: |
|||||||||||
Net (loss) income per share - basic |
$ |
(0.02) |
$ |
0.03 |
$ |
0.07 |
$ |
0.09 |
|||
Net (loss) income per share - diluted |
$ |
(0.02) |
$ |
0.03 |
$ |
0.07 |
$ |
0.09 |
|||
Shares used in per share calculation - basic |
92,968 |
93,659 |
94,069 |
93,205 |
|||||||
Shares used in per share calculation - diluted |
92,968 |
94,600 |
95,094 |
94,245 |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||
Nine Months Ended |
|||||
|
|
||||
Net cash provided by operating activities |
$ |
7,003 |
$ |
6,407 |
|
Cash flows from investing activities: |
|||||
Capital expenditures |
(4,422) |
(4,421) |
|||
Purchases of investments |
(40,113) |
(53,318) |
|||
Proceeds from maturities of investments and marketable securities |
13,867 |
28,297 |
|||
Proceeds from sales of investments and marketable securities |
12,478 |
25,812 |
|||
Purchase of intangible assets |
(335) |
(275) |
|||
Proceeds from sales of facilities |
42,659 |
— |
|||
Net cash provided by (used in) investing activities |
24,134 |
(3,905) |
|||
Cash flows from financing activities: |
|||||
Proceeds from issuance of common stock |
2,539 |
753 |
|||
Repurchases of common stock |
(10,973) |
— |
|||
Deposit from sale of buildings |
— |
1,001 |
|||
Net cash (used in) provided by financing activities |
(8,434) |
1,754 |
|||
Foreign currency effect on cash |
293 |
(905) |
|||
Net increase (decrease) in cash and cash equivalents |
22,996 |
3,351 |
|||
Cash and cash equivalents at beginning of period |
54,596 |
49,972 |
|||
Cash and cash equivalents at end of period |
$ |
77,592 |
$ |
53,323 |
Non-GAAP Measures of Financial Performance
To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP,
Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release. In this press release,
Non-GAAP measures presented in this press release are not in accordance with or an alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition these, non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with
For its internal planning process, and as discussed further below, Extreme Network's management uses financial statements that do not include stock-based compensation expense, litigation settlement gains or losses, restructuring expenses , gains related to the sale of the
As described above,
Stock based compensation expense. This expense consists of expenses for stock options, restricted stock and employee stock purchases through its ESPP.
Restructuring expenses. Restructuring expenses primarily consist of cash severance and termination benefits.
Gains related to the sale of facilities. The one-time net gain related to the sale of the
Currency gains or losses related to closing of certain foreign subsidiaries. This is related to the closing of our Japanese subsidiary. This has accumulated over time and has historically been included in Other Comprehensive Income.
In addition to the non-GAAP measures discussed above,
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS GAAP TO NON-GAAP RECONCILIATION (In thousands, except per share amounts) (Unaudited) |
|||||||||||||||
Non-GAAP Gross Margin |
Three Months Ended |
Nine Months Ended |
|||||||||||||
March 31, 2013 |
April 1, 2012 |
March 31, 2013 |
April 1, 2012 |
||||||||||||
Gross profit - GAAP Basis |
$ |
37,937 |
$ |
41,211 |
$ |
118,651 |
$ |
131,015 |
|||||||
Gross margin - GAAP Basis percentage |
55.6 |
% |
56.2 |
% |
54.0 |
% |
55.7 |
% |
|||||||
Adjustments: |
|||||||||||||||
Stock based compensation expense |
$ |
179 |
$ |
140 |
$ |
717 |
$ |
575 |
|||||||
Gross profit - Non-GAAP Basis |
$ |
38,116 |
$ |
41,351 |
$ |
119,368 |
$ |
131,590 |
|||||||
Gross margin - Non-GAAP Basis percentage |
55.9 |
% |
56.4 |
% |
54.3 |
% |
56.0 |
% |
|||||||
Non-GAAP Operating Income |
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
|
|
|
||||||||||||
GAAP operating (loss) income |
$ |
(1,902) |
$ |
2,660 |
$ |
7,909 |
$ |
8,503 |
|||||||
GAAP operating income percentage |
(2.8)% |
3.6 |
% |
3.6 |
% |
3.6 |
% |
||||||||
Adjustments: |
|||||||||||||||
Stock based compensation expense |
$ |
1,841 |
$ |
1,476 |
$ |
5,625 |
$ |
4,652 |
|||||||
Restructuring charge, net of reversals |
$ |
1,076 |
$ |
(35) |
$ |
6,242 |
$ |
1,357 |
|||||||
Litigation Settlement |
$ |
2,618 |
$ |
— |
$ |
2,197 |
$ |
— |
|||||||
Gain on sale of facilities |
$ |
— |
$ |
— |
$ |
(11,539) |
$ |
— |
|||||||
Total adjustments to GAAP operating income |
$ |
5,535 |
$ |
1,441 |
$ |
2,525 |
$ |
6,009 |
|||||||
Non-GAAP operating income |
$ |
3,633 |
$ |
4,101 |
$ |
10,434 |
$ |
14,512 |
|||||||
Non-GAAP operating income percentage |
5.3 |
% |
5.6 |
% |
4.7 |
% |
6.2 |
% |
|||||||
Non-GAAP Net Income |
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
|
|
|
||||||||||||
GAAP net (loss) income |
$ |
(2,220) |
$ |
2,372 |
$ |
6,489 |
$ |
8,062 |
|||||||
Adjustments: |
|||||||||||||||
Stock based compensation expense |
$ |
1,841 |
$ |
1,476 |
$ |
5,625 |
$ |
4,652 |
|||||||
Restructuring charge, net of reversals |
$ |
1,076 |
$ |
(35) |
$ |
6,242 |
$ |
1,357 |
|||||||
Litigation Settlement |
$ |
2,618 |
$ |
— |
$ |
2,197 |
$ |
— |
|||||||
Gain on sale of facilities |
$ |
— |
$ |
— |
$ |
(11,539) |
$ |
— |
|||||||
Currency loss from closing of a foreign subsidiary |
$ |
— |
$ |
— |
$ |
465 |
$ |
— |
|||||||
Total adjustments to GAAP net income |
$ |
5,535 |
$ |
1,441 |
$ |
2,990 |
$ |
6,009 |
|||||||
Non-GAAP net income |
$ |
3,315 |
$ |
3,813 |
$ |
9,479 |
$ |
14,071 |
|||||||
Earnings per share |
|||||||||||||||
Non-GAAP diluted net income per share |
$ |
0.04 |
$ |
0.04 |
$ |
0.10 |
$ |
0.15 |
|||||||
Shares used in diluted net income per share calculation |
94,254 |
94,600 |
95,094 |
94,245 |
|||||||||||
Free |
Three Months Ended |
Nine Months Ended |
|||||||||||||
|
|
|
|
||||||||||||
Cash flow provided by (used in) operations |
$ |
(1,075) |
$ |
2,451 |
$ |
7,003 |
$ |
6,407 |
|||||||
Add: PP&E CapEx spending |
$ |
(1,396) |
$ |
(2,410) |
$ |
(4,422) |
$ |
(4,421) |
|||||||
Total free cash flow |
$ |
(2,471) |
$ |
41 |
$ |
2,581 |
$ |
1,986 |
|||||||
SOURCE
News Provided by Acquire Media