extr-8k_20211102.htm
false 0001078271 0001078271 2021-11-02 2021-11-02

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (date of earliest event reported): November 2, 2021

 

EXTREME NETWORKS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Delaware

 

001-40423

 

77-0430270

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(I.R.S. Employer

Identification No.)

 

2121 RDU Center Drive, Suite 300

Morrisville, North Carolina 27560

(Address of principal executive offices)

Registrant's telephone number, including area code:

(408579-2800

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Stock

 

EXTR

 

NASDAQ Global Select Market

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 


 

Item 2.02 Results of Operations and Financial Condition

On November 2, 2021, Extreme Networks, Inc. (the “Company”) issued a press release announcing certain financial results for the quarter ended September 30, 2021. A copy of the press release is furnished as Exhibit 99.1 to this report.

The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 to this Current Report on Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the accompanying Exhibit 99.1 shall not be incorporated by reference into any registration statement or other document filed by the Company with the Securities and Exchange Commission, whether made before or after the date of this Current Report, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference to this Item 2.02 and Exhibit 99.1 in such filing.

 

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits.

 

           99.1

 

Press Release dated November 2, 2021.

           104     Cover Page Interactive Data File (embedded within the Inline XBRL document)


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 2, 2021

 

EXTREME NETWORKS, INC.

 

 

 

By:

 

/s/ REMI THOMAS

 

 

Remi Thomas

 

 

Executive Vice President, Chief Financial Officer (Principal Accounting Officer)

 

extr-ex991_6.htm

Exhibit 99.1

 

For more information, contact:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Relations

 

 

 

Media Contact

 

Stan Kovler

 

 

 

Amy Aylward

919/595-4196

 

 

 

603/952-5138

 

Investor_relations@extremenetworks.com

 

 

 

pr@extremenetworks.com

 

Extreme Networks Reports First Quarter Fiscal Year 2022 Financial Results

Strong Bookings Drive Continued Double-Digit Year-Over-Year Revenue Growth and Record Quarterly Operating and Net Income

Expects Double-Digit Growth Driven by Strength of Cloud Solutions

 

Morrisville, NC, November 2, 2021 -- Extreme Networks, Inc. (“Extreme”) (Nasdaq: EXTR) today released financial results for its first fiscal quarter ended September 30, 2021.   

 

Fiscal First Quarter Results:  

 

 

Revenue $267.7 million, up 14% year-over-year

 

GAAP EPS $0.10, up from ($0.07) in Q1 last year

 

Non-GAAP EPS $0.21, up from $0.09 in Q1 last year

 

GAAP gross margin 58.1% compared to 57.3% in Q1 last year

 

Non-GAAP gross margin 60.3% consistent with 60.3% in Q1 last year  

 

GAAP operating margin 6.9% compared to 0.0% in Q1 last year

 

Non-GAAP operating margin 13.8% compared to 8.3% in Q1 last year

 

Net cash provided by operating activities of $40.3 million

 

Free Cash Flow of $36.8 million

 

“It was a very strong first quarter, characterized by unprecedented bookings. We strengthened our number two position in cloud networking, the fastest growing segment of the industry. Customer interest in our solutions resulted in a doubling of our backlog to over $200 million. We exceeded our quarterly revenue outlook despite significant supply chain challenges that our industry is facing,” stated Ed Meyercord, President and CEO of Extreme.

“Our SaaS subscription bookings grew 71% during the quarter. This is a testament to the demand for our highly differentiated cloud-driven networking solutions. Our continued success is directly linked to delivering on our Infinite Enterprise vision to reduce the complexity of running increasingly distributed networks at scale. The recently acquired Ipanema business brings game-changing SD-WAN capabilities to our portfolio, and further expands on this vision while strengthening our competitive position,” concluded Meyercord.

“Extreme enjoyed another quarter of strong financial performance. On a year-over-year basis, we achieved double-digit revenue growth for the third consecutive quarter, improved our non-GAAP

 


 

operating margin by more than 5-percentage points to 13.8%, the highest level in the company’s history, and increased our free cash flow by 70%. In Q2, we expect expedite fees and freight costs to peak, partially offset by the benefits of our recent list price increases. We plan to manage through the current environment and start reducing our backlog – currently at historical levels – in the second half of fiscal year 2022. We are confident we can deliver double-digit organic revenue growth in FY22, above our previous guidance of 5% to 9%, with 10 to 15% non-GAAP operating margins, concluded Remi Thomas, Chief Financial Officer.

Recent Key Highlights:

 

Extreme was recently recognized with several awards for innovation, including:

 

Wi-Fi Forward’s Wi-Fi at Work Award, which recognized Extreme’s support of Novant Health’s COVID-19 vaccination clinic;

 

Network Computing’s Product of the Year award for ExtremeCloud IQ; and,

 

Inc.’s 2021 Best-Led Companies, which recognizes middle market companies that have a successful track record with leadership teams that spur solid performance, create value, penetrate markets, engage with customers, and more.

 

Extreme officially extended its partnership with the National Football League (NFL) and will remain the Official Wi-Fi Network Solutions Provider and Official Wi-Fi Analytics Provider of the NFL through 2024. Extreme is rolling out next-generation analytics capabilities to the NFL this season, providing IT teams with richer data sets and insights around app performance and usage, dwell time, and location-based services.

 

Extreme successfully implemented support of Wireless Broadband Alliance (WBA) OpenRoaming at the Polytechnic Institute of Viseu (IPV) in Portugal, the first installation of its kind in the country. OpenRoaming enables students, teachers, and other users on IPV's campus to connect to a high-speed, secure, carrier-grade Wi-Fi 6 network wherever they are, indoors and outdoors, without experiencing disruption to their wireless network connection.

 

Extreme continues to be a top choice for local governments including:

 

The City of Zoetermeer in the Netherlands, which selected Extreme to deliver a full network refresh for its town hall and eight public buildings. The deployment includes the ExtremeCloud IQ platform and automated campus fabric solutions, which provides city IT staff with full visibility and control of network and device activity. 

 

The City of Mönchengladbach in Germany deployed Extreme solutions to standardize its education network infrastructure across the 86 schools within its borders. The city rolled out Extreme switches, Wi-Fi 6 access points and ExtremeCloud IQ. By standardizing on Extreme, schools across the city will connect to a secure network, that IT teams can centrally manage through the cloud.

 

The historic Olympiastadion Berlin in Germany selected Extreme as its official Wi-Fi solutions provider. The project was the first and largest public Wi-Fi 6 deployment in a European stadium

 


 

 

and will enable the venue to meet the most demanding connectivity requirements of spectators, staff, and media attending football tournaments, concerts, and international sporting events.

 

Novant Health and the University of Massachusetts Chan Medical School both selected Extreme to deploy an enterprise-grade Wi-Fi 6E solution, leveraging the Extreme AP4000 universal wireless platform. As a result, Novant Health can deliver high-speed Wi-Fi throughout its facilities and enable secure, dedicated connectivity for mission-critical healthcare applications and medical devices. UMass Chan Medical School will tap into the 6 GHz band to better support its dense population of personal, academic, and medical research devices. Combined with the ExtremeCloud IQ platform, the new network will be simple to manage and give students and staff access to the fastest Wi-Fi speeds available.

 

Fiscal Q1 2022 Financial Metrics:

(in millions, except percentages and per share information)

 

 

GAAP Results

 

 

 

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

Change

 

Product

 

$

185.2

 

 

$

161.4

 

 

$

23.8

 

 

 

15

%

Service and subscription

 

 

82.5

 

 

 

74.4

 

 

 

8.1

 

 

 

11

%

Total net revenue

 

$

267.7

 

 

$

235.8

 

 

$

31.9

 

 

 

14

%

Gross margin

 

 

58.1

%

 

 

57.3

%

 

80 bps

 

 

-

 

Operating margin

 

 

6.9

%

 

 

(0.0

)%

 

689 bps

 

 

-

 

Net income (loss)

 

$

12.7

 

 

$

(8.8

)

 

$

21.5

 

 

 

244

%

Net income (loss) per diluted share

 

$

0.10

 

 

$

(0.07

)

 

$

0.17

 

 

 

243

%

 

 

 

Non-GAAP Results

 

 

 

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

Change

 

Product

 

$

185.2

 

 

$

161.4

 

 

$

23.8

 

 

 

15

%

Service and subscription

 

 

82.5

 

 

 

74.4

 

 

 

8.1

 

 

 

11

%

Total net revenue

 

$

267.7

 

 

$

235.8

 

 

$

31.9

 

 

 

14

%

Gross margin

 

 

60.3

%

 

 

60.3

%

 

0 bps

 

 

-

 

Operating margin

 

 

13.8

%

 

 

8.3

%

 

550 bps

 

 

-

 

Net income

 

$

28.0

 

 

$

11.0

 

 

$

17.0

 

 

 

155

%

Net income per diluted share

 

$

0.21

 

 

$

0.09

 

 

$

0.12

 

 

 

133

%

 

 

Q1 ending cash balance was $191.3 million, a decrease of $55.5 million from the end of Q4. This was primarily driven by the acquisition of Ipanema, along with the cash usage of $22.7 million for financing activities and $3.4 million for capital expenditure, partially offset by operating cash flow generation of $40.3 million.

 

Q1 accounts receivable balance was $129.6 million, a decrease of $26.9 million from the end of Q4 and an increase of $6.0 million from Q1 last year. Days sales outstanding was 45 days, a decrease of 6 days from Q4 and a decrease of 3 days from Q1 last year.  

 


 

 

Q1 ending inventory was $32.4 million, a decrease of $0.5 million from Q4 and a decrease of $23.4 million from Q1 last year. The year-over-year and quarter-over-quarter decreases in inventory largely reflect improved demand planning, SKU rationalization and higher inventory turnover. In addition, supply constraints in the recent quarters have contributed to the reduction in inventory.

 

Q1 ending gross debt* was $330.0 million, a decrease of $16.8 million from the prior quarter. The $66.0 million decrease from Q1 last year resulted primarily from principal payments and payments on our revolver loan. Q1 ending net debt* was $138.7 million, increased by $38.8 million from $99.9 million in Q4.

Extreme uses the non-GAAP free cash flow metric as a measure of operating performance. Free cash flow represents GAAP net cash provided by operating activities, less purchases of property, plant and equipment.  Extreme considers free cash flow to be useful information for management and investors regarding the amount of cash generated by the business after the purchases of property, plant and equipment, which can then be used to, among other things, invest in Extreme’s business, make strategic acquisitions, and strengthen the balance sheet. A limitation of the utility of this non-GAAP free cash flow metric as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period. The following table shows non-GAAP free cash flow calculation (in thousands):

 

Free Cash Flow

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

Cash flow provided by operations

$

40,254

 

 

$

24,745

 

 

Less: Property and equipment capital expenditures

 

(3,410

)

 

 

(3,023

)

 

Total free cash flow

$

36,844

 

 

$

21,722

 

 

 

*Gross debt is defined as long-term and current portion of long-term debt as shown on the balance sheet plus unamortized debt issuance costs, if any. Net debt is defined as gross debt minus cash, as shown in the table below (in millions):

 

Gross debt

 

 

Cash

 

 

Net debt

 

$

330.0

 

 

$

191.3

 

 

$

138.7

 

 

 


 


 

 

Business Outlook:

Extreme’s business outlook is based on current expectations. The following statements are forward-looking, and actual results could differ materially based on various factors, including market conditions and the factors set forth under “Forward-Looking Statements” below.

 

For its second quarter of fiscal 2022, ending December 31, 2021, the Company is targeting:

 

(in millions, except percentages and per share information)

Low-End

 

 

High-End

 

FQ2'22 Guidance – GAAP

 

 

 

 

 

 

 

Total net revenue

$

265.0

 

 

$

280.0

 

Gross margin

 

55.4

%

 

 

57.5

%

Operating expenses

$

140.7

 

 

$

143.0

 

Operating margin

 

2.3

%

 

 

6.4

%

Net income

$

0.00

 

 

$

11.9

 

Net income per diluted share

$

0.00

 

 

$

0.09

 

Shares outstanding used in calculating GAAP EPS

 

135.0

 

 

 

135.0

 

FQ2’22 Guidance – Non - GAAP

 

 

 

 

 

 

 

Total net revenue

$

265.0

 

 

$

280.0

 

Gross margin

 

57.0

%

 

 

59.0

%

Operating expenses

$

125.8

 

 

$

127.4

 

Operating margin

 

9.5

%

 

 

13.5

%

Net income

$

18.4

 

 

$

28.9

 

Net income per diluted share

$

0.14

 

 

$

0.21

 

Shares outstanding used in calculating non-GAAP EPS

 

135.0

 

 

 

135.0

 

 

 

The following table shows the GAAP to non-GAAP reconciliation for Q2 FY’22 guidance:

 

 

Gross Margin

Rate

 

 

Operating

Margin Rate

 

 

Earnings per

Share

 

GAAP

55.4% - 57.5%

 

 

2.3% - 6.4%

 

 

$0.00 - $0.09

 

Estimated adjustments for:

 

 

 

 

 

 

 

 

 

 

 

Amortization of product intangibles

1.0%

 

 

1.0%

 

 

 

0.02

 

Share-based compensation

0.3%

 

 

4.1%

 

 

 

0.08

 

Restructuring

-

 

 

0.1%

 

 

 

0.00

 

Acquisition and integration costs

-

 

 

1.4%

 

 

 

0.03

 

Amortization of non-product intangibles

0.3%

 

 

0.6%

 

 

 

0.01

 

Tax effect of non-GAAP adjustments

-

 

 

-

 

 

(0.00) - (0.02)

 

Non-GAAP

57.0% - 59.0%

 

 

9.5% - 13.5%

 

 

$0.14 - $0.21

 

 

        The total of percentage rate changes may not equal the total change in all cases due to rounding.

 

Conference Call:

Extreme will host a conference call at 8:00 a.m. Eastern (5:00 a.m. Pacific) today to review the first fiscal quarter results as well as the business outlook for the second quarter ending December 31, 2021, including significant factors and assumptions underlying the targets noted above. The conference call will be available to the public through a live audio web broadcast via the internet at http://investor.extremenetworks.com and a replay of the call will be available on the website for at least 7 days following the call. The conference call may also be heard by dialing 1 (877) 303-9826 or international 1 (224) 357-2194 with Conference ID # 2766837. Supplemental financial information to be

 


 

discussed during the conference call will be posted in the Investor Relations section of the Company's website www.extremenetworks.com including the non-GAAP reconciliation attached to this press release. The encore recording can be accessed by dialing 1 (855) 859-2056 or international 1 (404) 537-3406. Conference ID # 2766837. The encore recording will be available for at least 7 days following the call.

 

About Extreme:

Extreme Networks, Inc. (EXTR) creates effortless networking experiences that enable all of us to advance. We push the boundaries of technology leveraging the powers of machine learning, artificial intelligence, analytics, and automation. Over 50,000 customers globally trust our end-to-end, cloud-driven networking solutions and rely on our top-rated services and support to accelerate their digital transformation efforts and deliver progress like never before. For more information, visit Extreme's website or follow us on Twitter, LinkedIn, and Facebook.

 

Extreme Networks, ExtremeCloud, and the Extreme Networks logo, are trademarks of Extreme Networks, Inc. or its subsidiaries in the United States and/or other countries. Other trademarks shown herein are the property of their respective owners.

 

Non-GAAP Financial Measures:

Extreme provides all financial information required in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company is providing with this press release non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share, and non-GAAP free cash flow. In preparing non-GAAP information, the Company has excluded, where applicable, the impact of share-based compensation, acquisition and integration costs, amortization of intangibles, and restructuring charges.  The Company believes that excluding these items provides both management and investors with additional insight into its current operations, the trends affecting the Company, the Company's marketplace performance, and the Company's ability to generate cash from operations. Please note the Company's non-GAAP measures may be different than those used by other companies. The additional non-GAAP financial information the Company presents should be considered in conjunction with, and not as a substitute for, the Company's GAAP financial information.  

 

The Company has provided a non-GAAP reconciliation of the results for the periods presented in this release, which are adjusted to exclude certain items as indicated.  These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures for comparable financial information and understanding of the Company's ongoing performance as a business. Extreme uses both GAAP and non-GAAP measures to evaluate and manage its operations.

 

Forward-Looking Statements:

Statements in this press release, including statements regarding those concerning the company’s business outlook and future financial and operating results, are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements speak only as of the date of this release. There are several important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, the company’s failure to achieve targeted financial metrics and forecasted demand from end customers; a highly competitive business environment for network switching equipment and cloud management of network devices; the company’s effectiveness in controlling

 


 

expenses; the possibility that the company might experience delays in the development or introduction of new technology and products; customer response to the company’s new technology and products; risks related to pending or future litigation; risks related to the supply chain for the company’s products; macroeconomic and political and geopolitical factors; a dependency on third parties for certain components and for the manufacturing of the company’s products; and the impacts of COVID-19, and any worsening of the global business and economic environment as a result, on the company’s business.

 

More information about potential factors that could affect the Company's business and financial results are described in “Management's Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2021 and other documents of the Company on file with the Securities and Exchange Commission (available at www.sec.gov).  As a result of these risks and others, actual results could vary significantly from those anticipated in this press release, and the company’s financial condition and results of operations could be materially adversely affected. Except as required under the U.S. federal securities laws and the rules and regulations of the U.S. Securities and Exchange Commission, Extreme disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

 

###

 

 


 

 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

September 30,

2021

 

 

June 30,

2021

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

 

$

191,349

 

 

$

246,894

 

Accounts receivable, net

 

 

129,611

 

 

 

156,476

 

Inventories

 

 

32,439

 

 

 

32,885

 

Prepaid expenses and other current assets

 

 

70,772

 

 

 

51,340

 

Total current assets

 

 

424,171

 

 

 

487,595

 

Property and equipment, net

 

 

52,878

 

 

 

55,004

 

Operating lease right-of-use assets, net

 

 

33,820

 

 

 

36,927

 

Intangible assets, net

 

 

45,898

 

 

 

36,038

 

Goodwill

 

 

387,808

 

 

 

331,159

 

Other assets

 

 

64,229

 

 

 

63,370

 

Total assets

 

$

1,008,804

 

 

$

1,010,093

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt, net of unamortized debt issuance costs of $2,356 and $2,404, respectively

 

$

26,144

 

 

$

23,721

 

Accounts payable

 

 

63,394

 

 

 

60,142

 

Accrued compensation and benefits

 

 

52,098

 

 

 

71,610

 

Accrued warranty

 

 

10,780

 

 

 

11,623

 

Current portion, operating lease liabilities

 

 

18,453

 

 

 

18,743

 

Current portion, deferred revenue

 

 

216,807

 

 

 

212,412

 

Other accrued liabilities

 

 

67,384

 

 

 

57,449

 

Total current liabilities

 

 

455,060

 

 

 

455,700

 

Deferred revenue, less current portion

 

 

139,216

 

 

 

133,172

 

Long-term debt, less current portion, net of unamortized debt issuance costs of $4,121 and $4,760, respectively

 

 

297,379

 

 

 

315,865

 

Operating lease liabilities, less current portion

 

 

28,744

 

 

 

32,515

 

Deferred income taxes

 

 

3,986

 

 

 

3,828

 

Other long-term liabilities

 

 

12,094

 

 

 

14,545

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Convertible preferred stock, $0.001 par value, issuable in series, 2,000

shares authorized; none issued

 

 

 

 

 

 

Common stock, $0.001 par value, 750,000 shares authorized; 136,351 and 133,279 shares issued, respectively; 129,754 and 126,682 shares outstanding, respectively

 

 

136

 

 

 

133

 

Additional paid-in-capital

 

 

1,084,671

 

 

 

1,078,602

 

Accumulated other comprehensive loss

 

 

(3,722

)

 

 

(2,811

)

Accumulated deficit

 

 

(965,647

)

 

 

(978,343

)

Treasury stock at cost, 6,597 shares

 

 

(43,113

)

 

 

(43,113

)

Total stockholders’ equity

 

 

72,325

 

 

 

54,468

 

Total liabilities and stockholders’ equity

 

$

1,008,804

 

 

$

1,010,093

 

 


 

 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

Net revenues:

 

 

 

 

 

 

 

 

Product

 

$

185,161

 

 

$

161,396

 

Service and subscription

 

 

82,523

 

 

 

74,406

 

Total net revenues

 

 

267,684

 

 

 

235,802

 

Cost of revenues:

 

 

 

 

 

 

 

 

Product

 

 

80,944

 

 

 

73,395

 

Service and subscription

 

 

31,137

 

 

 

27,389

 

Total cost of revenues

 

 

112,081

 

 

 

100,784

 

Gross profit:

 

 

 

 

 

 

 

 

Product

 

 

104,217

 

 

 

88,001

 

Service and subscription

 

 

51,386

 

 

 

47,017

 

Total gross profit

 

 

155,603

 

 

 

135,018

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

47,766

 

 

 

49,524

 

Sales and marketing

 

 

69,527

 

 

 

64,325

 

General and administrative

 

 

17,003

 

 

 

16,461

 

Acquisition and integration costs

 

 

1,510

 

 

 

1,975

 

Restructuring and related charges

 

 

279

 

 

 

1,001

 

Amortization of intangibles

 

 

1,154

 

 

 

1,792

 

Total operating expenses

 

 

137,239

 

 

 

135,078

 

Operating income (loss)

 

 

18,364

 

 

 

(60

)

Interest income

 

 

110

 

 

 

118

 

Interest expense

 

 

(3,880

)

 

 

(6,663

)

Other income (expense), net

 

 

171

 

 

 

(887

)

Income (loss) before income taxes

 

 

14,765

 

 

 

(7,492

)

Provision for income taxes

 

 

2,069

 

 

 

1,320

 

Net income (loss)

 

$

12,696

 

 

$

(8,812

)

 

 

 

 

 

 

 

 

 

Basic and diluted income (loss) per share:

 

 

 

 

 

 

 

 

Net income (loss) per share - basic

 

$

0.10

 

 

$

(0.07

)

Net income (loss) per share - diluted

 

$

0.10

 

 

$

(0.07

)

 

 

 

 

 

 

 

 

 

Shares used in per share calculation - basic

 

 

128,324

 

 

 

121,705

 

Shares used in per share calculation - diluted

 

 

133,225

 

 

 

121,705

 

 

 


 

 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net Income (loss)

 

$

12,696

 

 

$

(8,812

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

5,155

 

 

 

6,727

 

Amortization of intangible assets

 

 

6,440

 

 

 

8,491

 

Reduction in carrying amount of right-of-use asset

 

 

3,902

 

 

 

4,038

 

Provision for doubtful accounts

 

 

26

 

 

 

 

Share-based compensation

 

 

10,444

 

 

 

8,302

 

Deferred income taxes

 

 

682

 

 

 

312

 

Non-cash interest expense

 

 

1,314

 

 

 

1,103

 

Other

 

 

(176

)

 

 

1,380

 

Changes in operating assets and liabilities, net of acquisition:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

28,281

 

 

 

(910

)

Inventories

 

 

604

 

 

 

6,628

 

Prepaid expenses and other assets

 

 

(18,640

)

 

 

(1,521

)

Accounts payable

 

 

2,577

 

 

 

10,628

 

Accrued compensation and benefits

 

 

(22,540

)

 

 

(5,482

)

Operating lease liabilities

 

 

(4,839

)

 

 

(4,812

)

Deferred revenue

 

 

7,680

 

 

 

6,607

 

Other current and long-term liabilities

 

 

6,648

 

 

 

(7,934

)

Net cash provided by operating activities

 

 

40,254

 

 

 

24,745

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(3,410

)

 

 

(3,023

)

Business acquisition, net of cash acquired

 

 

(69,517

)

 

 

 

Net cash used in investing activities

 

 

(72,927

)

 

 

(3,023

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments on debt obligations

 

 

(16,750

)

 

 

(24,750

)

Payments for tax withholdings, net of proceeds from issuance of common stock

 

 

(4,372

)

 

 

3,581

 

Payment of contingent consideration obligations

 

 

(559

)

 

 

(603

)

Deferred payments on an acquisition

 

 

(1,000

)

 

 

(1,000

)

Net cash used in financing activities

 

 

(22,681

)

 

 

(22,772

)

 

 

 

 

 

 

 

 

 

Foreign currency effect on cash

 

 

(191

)

 

 

294

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

(55,545

)

 

 

(756

)

 

 

 

 

 

 

 

 

 

Cash at beginning of period

 

 

246,894

 

 

 

193,872

 

Cash at end of period

 

$

191,349

 

 

$

193,116

 

 


 

 

Extreme Networks, Inc.

Non-GAAP Measures of Financial Performance

 

To supplement the Company's consolidated financial statements presented in accordance with U.S. generally accepted accounting principles, (“GAAP”), Extreme uses non-GAAP measures of certain components of financial performance.  These non-GAAP measures include non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and non-GAAP free cash flow.

 

Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release.  

 

Non-GAAP measures presented in this press release are not in accordance with or alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies.  In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.  Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Extreme’s results of operations as determined in accordance with GAAP.  These non-GAAP measures should only be used to evaluate Extreme’s results of operations in conjunction with the corresponding GAAP measures.

 

Extreme believes these non-GAAP measures when shown in conjunction with the corresponding GAAP measures enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance stockholder value.  In addition, because Extreme has historically reported certain non-GAAP results to investors, the Company believes the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.

 

For its internal planning process, and as discussed further below, Extreme's management uses financial statements that do not include share-based compensation expense, acquisition and integration costs, amortization of intangibles, restructuring charges, and the tax effect of non-GAAP adjustments.  Extreme’s management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.

 

As described above, Extreme excludes the following items from one or more of its non-GAAP measures when applicable.

 

Share-based compensation. Consists of associated expenses for stock options, restricted stock awards and the Company’s Employee Stock Purchase Plan.  Extreme excludes share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that the Company does not believe are reflective of ongoing cash requirement related to its operating results. Extreme expects to incur share-based compensation expenses in future periods.

Acquisition and integration costs. Acquisition and integration costs consist of specified compensation charges, software charges, legal and professional fees related to the acquisition of Aerohive and Ipanema. Extreme excludes these expenses since they result from an event that is outside the ordinary course of continuing operations.

 


 

Amortization of intangibles. Amortization of intangibles includes the monthly amortization expense of intangible assets such as developed technology, customer relationships, trademarks and order backlog.  The amortization of the developed technology and order backlog are recorded in cost of goods sold, while the amortization for the other intangibles are recorded in operating expenses.  Extreme excludes these expenses since they result from an intangible asset and for which the period expense does not impact the operations of the business and are non-cash in nature.

 

Restructuring charges. Restructuring charges primarily consist of severance costs for employees which have no benefit to continuing operations and impairment of right-of-use assets, long-lived assets and other charges related to excess facilities. Extreme excludes restructuring expenses since they result from events that occur outside of the ordinary course of continuing operations.

 

Tax effect of non-GAAP adjustments. We calculate our non-GAAP provision for income taxes in accordance with the SEC guidance on non-GAAP Financial Measures Compliance and Disclosure Interpretation.  We have assumed our U.S. federal and state net operating losses would have been fully consumed by the historical non-GAAP financial adjustments, eliminating the need for a full valuation allowance against our U.S. deferred tax assets which, consequently, enables our use of research and development tax credits.  The non-GAAP tax provision consists of current and deferred income tax expense commensurate with the non-GAAP measure of profitability using our blended U.S. statutory tax rate of 24.2%.  

 

Non-GAAP provision for income taxes may be higher or lower depending on the level and jurisdictional mix of pre-tax income and available U.S. research and development tax credits.  As of June 30, 2021, we had U.S. federal net operating loss carryforwards of $242 million, state net operating loss carryforwards of $156 million and Irish net operating losses of $17 million.  These amounts will be reflected in our requisite tax filings for each jurisdiction for the tax year ended June 30, 2021. We do not expect to pay substantial taxes on a GAAP basis in the U.S. for the foreseeable future due to our net operating loss carryforward balances.  Over the near term, most of our cash taxes will continue to be mainly driven by the tax expense of our foreign subsidiaries which amounts have not historically been significant, with the exception of the Company’s Irish operating company which has fully utilized available net operating loss carryforwards during fiscal 2021.  We also believe our long-term effective GAAP tax rate will be lower than the U.S. statutory rate based upon our established tax structure.

 

 


 

 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

GAAP TO NON-GAAP RECONCILIATION

(In thousands, except percentages and per share amounts)

(Unaudited)

 

 

 

 

Revenues

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

Revenues - GAAP

$

267,684

 

 

$

235,802

 

 

 

Non-GAAP Gross Margin

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

Gross profit - GAAP

$

155,603

 

 

$

135,018

 

 

Gross margin - GAAP percentage

 

58.1

%

 

 

57.3

%

 

Adjustments:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

672

 

 

 

630

 

 

Acquisition and integration costs

 

 

 

 

10

 

 

Amortization of intangibles

 

5,269

 

 

 

6,633

 

 

Total adjustments to GAAP gross profit

$

5,941

 

 

$

7,273

 

 

Gross profit - non-GAAP

$

161,544

 

 

$

142,291

 

 

Gross margin - non-GAAP percentage

 

60.3

%

 

 

60.3

%

 

 

Non-GAAP Operating Income (Loss)

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

GAAP operating income (loss)

$

18,364

 

 

$

(60

)

 

GAAP operating income (loss) percentage

 

6.9

%

 

 

(0.0

)%

 

Adjustments:

 

 

 

 

 

 

 

 

Share-based compensation expense, cost of revenues

 

672

 

 

 

630

 

 

Share-based compensation expense, R&D

 

2,458

 

 

 

2,272

 

 

Share-based compensation expense, S&M

 

3,575

 

 

 

2,647

 

 

Share-based compensation expense, G&A

 

3,739

 

 

 

2,753

 

 

Acquisition and integration costs

 

1,510

 

 

 

1,985

 

 

Restructuring charges, net of reversals

 

279

 

 

 

1,001

 

 

Amortization of intangibles

 

6,423

 

 

 

8,425

 

 

Total adjustments to GAAP operating income (loss)

$

18,656

 

 

$

19,713

 

 

Non-GAAP operating income

$

37,020

 

 

$

19,653

 

 

Non-GAAP operating income percentage

 

13.8

%

 

 

8.3

%

 

 

 


 

 

Non-GAAP net income

Three Months Ended

 

 

 

September 30,

2021

 

 

September 30,

2020

 

 

GAAP net income (loss)

$

12,696

 

 

$

(8,812

)

 

Adjustments:

 

 

 

 

 

 

 

 

Share-based compensation expense

 

10,444

 

 

 

8,302

 

 

Acquisition and integration costs

 

1,510

 

 

 

1,985

 

 

Restructuring charge, net of reversal

 

279

 

 

 

1,001

 

 

Amortization of intangibles

 

6,423

 

 

 

8,425

 

 

Tax effect of non-GAAP adjustments

 

(3,400

)

 

 

58

 

 

Total adjustments to GAAP net income (loss)

$

15,256

 

 

$

19,771

 

 

Non-GAAP net income

$

27,952

 

 

$

10,959

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

Non-GAAP net income per share-diluted

$

0.21

 

 

$

0.09

 

 

 

 

 

 

 

 

 

 

 

Shares used in net income per share - diluted:

 

 

 

 

 

 

 

 

GAAP Shares used in per share calculation - basic

 

128,324

 

 

 

121,705

 

 

Potentially dilutive equity awards

 

4,901

 

 

 

901

 

 

GAAP and Non-GAAP shares used in per share calculation - diluted

 

133,225

 

 

 

122,606