Delaware (State or other jurisdiction of incorporation) |
000-25711 (Commission File Number) |
77-0430270 (IRS Employer Identification No.)
|
Exhibit No. |
Description | |
99.1 |
Press Release dated January 16, 2002 regarding financial information for Extreme for the quarter ended December 31, 2001 and forward-looking statements relating to
2002. |
EXTREME NETWORKS, INC. | ||
By: |
/s/ Harold L. Covert Harold L. Covert Chief Financial Officer |
Exhibit No. |
Description | |
99.1 |
Press Release dated January 16, 2002 regarding financial information for Extreme for the quarter ended December 31, 2001 and forward-looking statements relating to
2002. |
Three Months Ended |
Six Months Ended | |||||||||
December 31, 2001 |
December 31, 2000 |
December 31, 2001 |
December 31, 2000 | |||||||
Net revenue |
$109,066 |
|
$144,715 |
$217,355 |
|
$264,057 | ||||
Costs and expenses: |
||||||||||
Cost of revenue |
51,450 |
|
69,774 |
134,762 |
|
127,864 | ||||
Research and development |
14,604 |
|
13,034 |
31,015 |
|
24,776 | ||||
Sales and marketing |
35,703 |
|
40,499 |
72,688 |
|
75,615 | ||||
General and administrative |
5,974 |
|
4,879 |
14,087 |
|
9,158 | ||||
Goodwill and deferred stock compensation |
15,235 |
|
6,931 |
29,961 |
|
13,781 | ||||
Total costs and expenses |
122,966 |
|
135,117 |
282,513 |
|
251,194 | ||||
Operating income (loss) |
(13,900 |
) |
9,598 |
(65,158 |
) |
12,863 | ||||
Other income (expense), net |
1,701 |
|
2,805 |
(1,877 |
) |
6,514 | ||||
Income (loss) before income taxes |
(12,199 |
) |
12,403 |
(67,035 |
) |
19,377 | ||||
Provision (benefit) for income taxes |
(1,547 |
) |
4,341 |
(20,375 |
) |
6,782 | ||||
Net income (loss) |
$ (10,652 |
) |
$ 8,062 |
$ (46,660 |
) |
$ 12,595 | ||||
Net income (loss) per sharebasic |
$ (0.09 |
) |
$ 0.08 |
$ (0.42 |
) |
$ 0.12 | ||||
Net income (loss) per sharediluted |
$ (0.09 |
) |
$ 0.07 |
$ (0.42 |
) |
$ 0.11 | ||||
Shares used in per share calculationbasic |
112,680 |
|
107,283 |
112,317 |
|
106,636 | ||||
Shares used in per share calculationdiluted |
112,680 |
|
118,745 |
112,317 |
|
118,382 |
Three Months Ended |
Six Months Ended | ||||||||||||
Dec. 31, 2001 |
Dec. 31, 2000 |
Dec. 31, 2001 |
Dec. 31, 2000 | ||||||||||
Net revenue |
$ |
109,066 |
$ |
144,715 |
$ |
217,355 |
|
$ |
264,057 | ||||
Costs and expenses: |
|||||||||||||
Cost of revenue |
|
51,450 |
|
69,774 |
|
103,312 |
|
|
127,864 | ||||
Research and development |
|
14,604 |
|
13,034 |
|
31,015 |
|
|
24,776 | ||||
Sales and marketing |
|
35,703 |
|
40,499 |
|
72,688 |
|
|
75,615 | ||||
General and administrative |
|
5,974 |
|
4,879 |
|
11,387 |
|
|
9,158 | ||||
Total costs and expenses |
|
107,731 |
|
128,186 |
|
218,402 |
|
|
237,413 | ||||
Operating income (loss) |
|
1,335 |
|
16,529 |
|
(1,047 |
) |
|
26,644 | ||||
Other income, net |
|
1,701 |
|
2,805 |
|
4,123 |
|
|
6,514 | ||||
Income before income taxes |
|
3,036 |
|
19,334 |
|
3,076 |
|
|
33,158 | ||||
Provision for income taxes |
|
1,063 |
|
6,767 |
|
1,077 |
|
|
11,605 | ||||
Net income |
$ |
1,973 |
$ |
12,567 |
$ |
1,999 |
|
$ |
21,553 | ||||
Net income per sharebasic |
$ |
0.02 |
$ |
0.12 |
$ |
0.02 |
|
$ |
0.20 | ||||
Net income per sharediluted |
$ |
0.02 |
$ |
0.11 |
$ |
0.02 |
|
$ |
0.18 | ||||
Shares used in per share calculationbasic |
|
112,680 |
|
107,283 |
|
112,317 |
|
|
106,636 | ||||
Shares used in per share calculationdiluted |
|
117,424 |
|
118,745 |
|
117,951 |
|
|
118,382 |
Three Months Ended |
Six Months Ended |
|||||||||||||||
Dec. 31, 2001 |
Dec. 31, 2000 |
Dec. 31, 2001 |
Dec. 31, 2000 |
|||||||||||||
GAAP net income (loss) |
$ |
(10,652 |
) |
$ |
8,062 |
|
$ |
(46,660 |
) |
$ |
12,595 |
| ||||
Pro forma adjustments: |
||||||||||||||||
Charges related to contract manufacturers and other costs associated with carrying value of inventory |
|
31,450 |
|
|||||||||||||
Goodwill and deferred stock compensation |
|
15,235 |
|
|
6,931 |
|
|
29,961 |
|
|
13,781 |
| ||||
Bad debt expense |
|
2,700 |
|
|||||||||||||
Write-down of minority investments |
|
6,000 |
|
|||||||||||||
Income tax benefit |
|
(2,610 |
) |
|
(2,426 |
) |
|
(21,452 |
) |
|
(4,823 |
) | ||||
Pro forma net income |
$ |
1,973 |
|
$ |
12,567 |
|
$ |
1,999 |
|
$ |
21,553 |
|
December 31, 2001 |
June 30, 2001 | |||||
Assets |
||||||
Current assets: |
||||||
Cash, cash equivalents and investments |
$ |
313,094 |
$ |
157,096 | ||
Accounts receivable, net |
|
54,010 |
|
63,211 | ||
Inventories, net |
|
48,030 |
|
60,529 | ||
Deferred tax assets |
|
25,883 |
|
35,855 | ||
Other current assets |
|
10,824 |
|
12,061 | ||
Total current assets |
|
451,841 |
|
328,752 | ||
Property and equipment, net |
|
62,342 |
|
57,251 | ||
Restricted investments |
|
80,000 |
|
80,000 | ||
Long-term investments |
|
71,591 |
|
34,406 | ||
Goodwill and intangibles |
|
104,364 |
|
113,886 | ||
Deferred tax assets |
|
72,144 |
|
40,028 | ||
Other long-term assets |
|
12,348 |
|
12,025 | ||
Total assets |
$ |
854,630 |
$ |
666,348 | ||
Liabilities and stockholders equity |
||||||
Current liabilities: |
||||||
Accounts payable |
$ |
37,139 |
$ |
35,890 | ||
Deferred revenue |
|
35,043 |
|
25,537 | ||
Other accrued liabilities |
|
67,558 |
|
55,893 | ||
Total current liabilities |
|
139,740 |
|
117,320 | ||
Convertible subordinated notes and other long-term deposit |
|
200,266 |
|
266 | ||
Total stockholders equity |
|
514,624 |
|
548,762 | ||
Total liabilities and stockholders equity |
$ |
854,630 |
$ |
666,348 |