extr-8k_20180930.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (date of earliest event reported): November 2, 2018

 

EXTREME NETWORKS, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

 

 

 

Delaware

 

000-25711

 

77-0430270

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(I.R.S. Employer

Identification No.)

 

6480 Via Del Oro

San Jose, California 95119

(Address of principal executive offices)

Registrant's telephone number, including area code:

(408) 579-2800

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 


Item 2.02 Results of Operations and Financial Condition

On November 2, 2018, Extreme Networks, Inc. (the “Company”) issued a press release announcing certain financial results for the quarter ended September 30, 2018. A copy of the press release is attached hereto as Exhibit 99.1 and incorporated herein by reference in its entirety.

The information in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 to this Current Report on Form 8-K, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section or Sections 11 and 12(a)(2) of the Securities Act of 1933, as amended. The information contained in this Item 2.02 and in the accompanying Exhibit 99.1 shall not be incorporated by reference into any registration statement or other document filed by the Company with the Securities and Exchange Commission, whether made before or after the date of this Current Report, regardless of any general incorporation language in such filing, except as shall be expressly set forth by specific reference to this Item 2.02 and Exhibit 99.1 in such filing.

 

Item 8.01      Other Events

On November 2, 2018, the Company issued a press release announcing that its Board of Directors has authorized the Company to repurchase up to $60.0 million of its common stock over the next two years. Purchases may be made from time to time in the open market, in privately negotiated transactions or otherwise. The manner, timing and amount of any purchases will be determined by the Company's management based on their evaluation of market conditions, stock price, Extreme’s ongoing determination that it is the best use of available cash and other factors. The repurchase program does not obligate Extreme to acquire any common stock, may be suspended or terminated at any time without prior notice and will be subject to regulatory considerations.  A copy of the press release is attached to this Current Report on Form 8-K as Exhibit 99.2, and incorporated herein by reference.

Forward-Looking Statements

 

Statements in this Current Report on Form 8-K regarding the Company's intention to repurchase shares of its common stock from time to time under the stock repurchase program are forward-looking statements that are subject to risks and uncertainties. There are several important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, general economic conditions, and other factors discussed under Item 1A. "Risk Factors," in the Company’s Annual Report on Form 10-K, Quarterly Report on Form 10-Q and other reports filed with the SEC. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, the occurrence of certain events or otherwise. As a result of these risks and others, actual results could vary significantly from those anticipated in this Current Report on Form 8-K, and the Company’s financial condition and results of operations could be materially adversely affected.

 

 

Item 9.01 Financial Statements and Exhibits

(d) Exhibits.

 

99.1

 

99.2

 

Press Release dated November 2, 2018.

 

Press Release dated November 2, 2018

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: November 2, 2018

 

EXTREME NETWORKS, INC.

 

 

 

By:

 

/s/ MATTHEW H. CLEAVER

 

 

Matthew H. Cleaver

 

 

Vice President, Interim Chief Financial Officer (Principal Accounting Officer)

 

extr-ex991_6.htm

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

 

 

 

 

 

For more information, contact:

 

 

 

 

 

 

 

 

 

 

 

Investor Relations

Stan Kovler

 

Media Contact

Christi Nicolacopoulos

919/595-4196

 

603/952-5005

Investor relations@extremenetworks.com

 

pr@extremenetworks.com

 

Extreme Networks Reports First Quarter Fiscal Year 2019 Financial Results

 

SAN JOSE, Calif., November 2, 2018 -- Extreme Networks, Inc. (“Extreme”) (Nasdaq: EXTR) today released financial results for its fiscal first quarter ended September 30, 2018.

 

First Quarter Results:  

 

 

First quarter revenue was $239.9 million, an increase of 13% year-over-year.

 

 

GAAP gross margin for the first fiscal quarter was 55.1%, an increase of 200 basis points year-over-year. Non-GAAP gross margin was 58.0% year-over-year, an increase of 130 basis points year-over-year.  

 

 

GAAP operating margin for the first fiscal quarter was (2.1)%. Non-GAAP operating margin was 5.8%, compared to 2.1% and 10.6% , respectively, year-over-year.

 

 

GAAP net loss for the first fiscal quarter was $9.1 million, or $0.08 per basic share, a decrease of $13.5 million or $0.12 per basic share, respectively, year-over-year. Non-GAAP net income was $9.4 million, or $0.08 per diluted share, a decrease of $9.2 million or $0.08 per diluted share, respectively, year-over-year.

 

“We reported results towards the high-end of our guidance. We made considerable progress to consolidate our distributors, and we stabilized our data center business.  With new products on the horizon and new hires focused on key verticals such as Service Provider and Federal, we are improving our execution and go to market activities.” stated Ed Meyercord, President and CEO of Extreme Networks.

 

Meyercord also stated that: “Our Board of Directors has authorized a $60 million share repurchase and remains focused on driving shareholder value and fiscal responsibility to offset dilution from our equity incentive compensation programs.”

 

"Beginning on November 1, we instituted a 5% global price increase on our products after four years of not raising prices, and a 7% price increase on products sold in the US. These increases reflect rising component costs, with an incremental amount related to US tariffs on goods produced in China. We are transitioning a significant portion of our manufacturing outside of China over the next several quarters and expect additional pricing actions in the US in January to mitigate our exposure to tariffs.  We are committed to continuous supply chain optimization to provide the highest value products and services to our customers."

 


 

 

Meyercord added, “Finally, in late fiscal Q1 we observed a slight uptick in customer orders ahead of tariffs being implemented in the US, in anticipation of rising prices.  Looking ahead, we believe our strong product roadmap and improved execution, combined with our digital transformation initiatives to make it easier for customers to do business with Extreme, will drive continued growth into the second half of fiscal ‘19.”

 

Recent Key Highlights:

 

Toi Ohomai Institute of Technology, one of the largest tertiary education providers in New Zealand, selected Extreme Networks to upgrade both wired and wireless networks across eight campus locations and more than 70 delivery sites. With technology from Extreme's Smart OmniEdge™ and Automated Campus™ solutions, Toi Ohomai will deliver improved network performance and access for students, teachers and staff, consistent across every site, and secure, reliable Wi-Fi coverage throughout each campus. The system-wide update will facilitate innovation, knowledge creation and collaborative learning.

 

North Carolina A&T State University, part of the UNC system with approximately 12,000 students, has signed a five-year Extreme Campus Services Agreement, giving its students a state-of-the-art network at a fixed price per student.  The complete switching, edge and distribution layer refresh will include deployment of Extreme Networks Smart OmniEdge™ and Automated Campus™ solutions, with single pane of glass management across the multi-vendor network via Extreme Management Center™. The total package includes professional services and helps the University lower total cost of ownership.

 

The Tampa Bay Buccaneers, teamed with Extreme Networks to improve Wi-Fi capacity at their home field, Raymond James Stadium. With solutions from Extreme's Automated Campus™ and Smart  OmniEdge™ product families, the Wi-Fi density at the NFL's top-rated venue for in-stadium technology increased by 400 percent, giving 65,000+ Buccaneers fans the opportunity to share their experiences and engage with friends and family without missing a moment of action on game day.

 

Zwarte Cross Festival in the Netherlands, one of the largest outdoor music and sports festivals in Europe and the biggest motocross event in the world, leveraged Extreme Smart OmniEdge™ solutions at its July event. Zwarte Cross deployed 198 ExtremeMobility™ access points to provide Wi-Fi connectivity for fans and to power central festival functions, including ticketing, point of sale, and internal communications. Over 10,000 unique attendees logged into the network during the event, with up to 3,200 clients concurrently connected. 6TBs of data was transferred on Day 2 from the festival main stage. ExtremeAnalytics™  provided visibility and understanding of network performance and usage, ensuring a quality, consistent experience for guests and festival staff.

 

Extreme introduced The Extreme Dojo™ program, a new online training program for global partners consisting of competency-based curricula delivered in bite-sized video modules. Each of the four levels of learning in Extreme Dojo offer foundational and commercial knowledge on Extreme’s business model, its solutions portfolio, vertical positioning and solutions selling strategies in a modern and engaging format. Originally designed to train Extreme employees,

 


 

 

Extreme Dojo extends instruction to the company’s global partner community, helping to align its go-to market strategy across regions. The latest version includes modifications from a pilot test of the program completed by more than 100 partners.

 

Extreme introduced Premier Services, a new, high-touch support service available to customers worldwide. Staffed by its award-winning team of Customer-Driven Networking™ experts, Premier Services comes in two packages – Premier and PremierPLUS – offering comprehensive, proactive engagement, support and management to guide Extreme technology implementations from inception to installation and beyond.

 

Extreme announced Share Repurchase.  Extreme Networks, Inc. announced that its Board of Directors authorized the Company to repurchase up to $60 million of its common stock.  

 

Fiscal Q1 2019 Financial Metrics:

(in millions, except percentages ad per share information)

 

 

Q1 FY'19

 

 

Q1 FY'18

 

 

Change

 

GAAP Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

177.7

 

 

$

164.8

 

 

$

12.9

 

 

 

8

%

Service

 

 

62.2

 

 

 

46.9

 

 

 

15.3

 

 

 

33

%

Total Net Revenue

 

$

239.9

 

 

$

211.7

 

 

$

28.2

 

 

 

13

%

Gross Margin

 

 

55.1

%

 

 

53.1

%

 

200 bps

 

 

 

4

%

Operating Margin

 

 

(2.1

)%

 

 

2.1

%

 

-420 bps

 

 

 

200

%

Net Loss

 

$

(9.1

)

 

$

4.4

 

 

$

(13.5

)

 

 

307

%

Loss per basic and diluted share

 

$

(0.08

)

 

$

0.04

 

 

$

(0.12

)

 

 

300

%

Non-GAAP Results of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Product

 

$

177.7

 

 

$

164.8

 

 

$

12.9

 

 

 

8

%

Service

 

 

62.2

 

 

 

46.9

 

 

 

15.3

 

 

 

33

%

Total Net Revenue

 

$

239.9

 

 

$

211.7

 

 

$

28.2

 

 

 

13

%

Gross Margin

 

 

58.0

%

 

 

56.7

%

 

130 bps

 

 

 

2

%

Operating Margin

 

 

5.8

%

 

 

10.6

%

 

-480 bps

 

 

 

(45

)%

Net Income

 

$

9.4

 

 

$

18.6

 

 

$

(9.2

)

 

 

(49

)%

Earnings per diluted share

 

$

0.08

 

 

$

0.16

 

 

$

(0.08

)

 

 

(50

)%

 

 

 

Cash and investments ended the quarter at $141.1 million, an increase of $18.5 million from Q4 and a decrease of $13.0 million from Q1 last year, driven primarily by the funding of the acquisition of the Campus Fabric and Data Center businesses.

 

Accounts receivable balance ending Q1 was $164.7 million, with days sales outstanding of 63.

 

Q1 ending inventory was $55.6 million, a decrease of $8.3 million from Q4 and a decrease of $2.5 million from Q1 last year.

 

Q1 ending debt was $187.6 million, a decrease of $10.2 million from Q4 and an increase of $20.0 million from Q1 last year, driven primarily by borrowings to fund Extreme's acquisitions of the Campus Fabric and Data Center businesses.

 

 


 

Business Outlook:

Extreme’s Business Outlook is based on current expectations.  The following statements are forward-looking, and actual results could differ materially based on market conditions and the factors set forth under “Forward-Looking Statements” below.

 

For its second quarter of fiscal 2019, ending December 31, 2018, the Company is targeting revenue in a range of $239.0 million to $249.0 million.  GAAP gross margin is targeted between 55.1% and 57.1% and non-GAAP gross margin is targeted between 57.5% and 59.5%. Operating expenses are targeted to be between $134.7 million and $137.7 million on a GAAP basis and $125.0 million to $128.0 million on a non-GAAP basis. GAAP earnings are targeted to be between net loss of ($7.7) million to ($0.1) million or a net loss of ($0.06) to ($0.00) per basis share.  Non-GAAP net income earnings are targeted in a range of of $7.8 million to $15.4 million, or $0.06 to $0.13 per diluted share. The GAAP and non-GAAP per share targets are based on 119.1 million and 121.6 million weighted shares outstanding, respectively.

 

The following table shows the GAAP to non-GAAP reconciliation for Q2 FY’19 guidance:

 

Gross Margin      Rate

 

 

Operating Margin Rate

 

 

Earnings per     Share

 

GAAP

55.1% - 57.1%

 

 

(1.3)% - 1.8%

 

 

$(0.06)-$0.00

 

Estimated adjustments for:

 

 

 

 

 

 

 

 

 

 

 

Amortization of product intangibles

2.0%

 

 

2.0%

 

 

$

0.04

 

Stock based compensation

0.2%

 

 

3.0%

 

 

$

0.06

 

Amortization of non product intangibles

0.0%

 

 

0.9%

 

 

$

0.02

 

Acquisition and integration costs

0.2%

 

 

0.6%

 

 

$

0.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP

57.5% - 59.5%

 

 

5.2% - 8.1%

 

 

$0.06 - $0.13

 

 

The total of percentage rate changes may not equal the total change in all cases due to rounding.

 

Conference Call:

Extreme will host a conference call at 8:30 a.m. Eastern (5:30 a.m. Pacific) today to review the first fiscal quarter results as well as the business outlook for second fiscal quarter ending December 31, 2018 business outlook, including significant factors and assumptions underlying the targets noted above. The conference call will be available to the public through a live audio web broadcast via the internet at http://investor.extremenetworks.com and a replay of the call will be available on the website through November 8, 2019.  The conference call may also be heard by dialing 1(877) 303-9826 or international 1 (224) 357-2194. Supplemental financial information to be discussed during the conference call will be posted in the Investor Relations section of the Company's website www.extremenetworks.com including the non-GAAP reconciliation attached to this press release. The encore recording can be accessed by dialing 1 (855) 859-2056 or international 1 (404) 537-3406   Conference ID # 8878938. The encore recording will be available for 7 days following the call.

 

About Extreme Networks:

Extreme Networks, Inc. (EXTR) delivers software-driven solutions from the enterprise edge to the cloud that are agile, adaptive, and secure to enable digital transformation. Our 100% in-sourced services and

 


 

support are number one in the industry. Even with 30,000 customers globally, including half of the Fortune 50 and some of the world's leading names in business, hospitality, retail, transportation and logistics, education, government, healthcare and manufacturing, we remain nimble and responsive to ensure customer and partner success. We call this Customer-Driven Networking™. Founded in 1996, Extreme is headquartered in San Jose, California. For more information, visit Extreme's  website or call 1-888-257-3000.

 

Extreme Networks and the Extreme Networks logo, Automated Campus, Smart OmniEdge, Extreme Management Center, ExtremeMobility, ExtremeAnalytics, Extreme Dojo and Customer-Driven Networking are either trademarks or registered trademarks of Extreme Networks, Inc. in the United States and/or other countries.

 

Non-GAAP Financial Measures:

Extreme provides all financial information required in accordance with generally accepted accounting principles (“GAAP”). The Company is providing with this press release non-GAAP gross margins, non-GAAP operating margins, non-GAAP operating expenses, non-GAAP net income and non-GAAP earnings per share. In preparing non-GAAP information, the Company has excluded, where applicable, the impact of share-based compensation, acquisition and integration costs, acquired inventory adjustments, amortization of acquired intangibles, restructuring charges, gain on sale of equity investment and income tax.  The Company believes that excluding these items provides both management and investors with additional insight into its current operations, the trends affecting the Company, the Company's marketplace performance, and the Company's ability to generate cash from operations. Please note the Company's non-GAAP measures may be different than those used by other companies. The additional non-GAAP financial information the Company presents should be considered in conjunction with, and not as a substitute for, the Company's GAAP financial information.  

 

The Company has provided a non-GAAP reconciliation of the results for the periods presented in this release, which are adjusted to exclude certain items as indicated.  These measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP measures for comparable financial information and understanding of the Company's ongoing performance as a business. Extreme Networks uses both GAAP and non-GAAP measures to evaluate and manage its operations.

 

Forward Looking Statements:

Statements in this release, including those concerning the Company’s business outlook, future financial and operating results, acquired technologies and operations, future price increases, changes to our supply chain, the introduction of new products, the impact of tariffs on our products, the success of our digital transformation initiatives, and overall future prospects are forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements speak only as of the date of this release. Actual results or events could differ materially from those anticipated in those forward-looking statements as a result of certain factors, including: our ability to realize the anticipated benefits of the acquisition of the networking business from Avaya and the data center switching, routing and analytics business assets from Brocade; our ability to successfully integrate the acquired technologies and operations from Avaya and Brocade assets into our business and operations; failure to achieve targeted revenues and forecasted demand from end customers; a highly competitive business environment for network switching equipment; our effectiveness in controlling expenses; the possibility that we might experience delays in the development or introduction of new

 


 

technology and products; customer response to our new technology and products; risks related to pending or future litigation; and a dependency on third parties for certain components and for the manufacturing of our products.  

 

More information about potential factors that could affect the Company's business and financial results is included in the Company’s filings with the Securities and Exchange Commission, including, without limitation, under the captions: "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Risk Factors".  Except as required under the U.S. federal securities laws and the rules and regulations of the U.S. Securities and Exchange Commission, Extreme Networks disclaims any obligation to update any forward-looking statements after the date of this release, whether as a result of new information, future events, developments, changes in assumptions or otherwise.

 

 

 


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

 

 

 

 

September 30,

2018

 

 

June 30,

2018

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

140,167

 

 

$

121,139

 

Accounts receivable, net of allowance for doubtful accounts of $1,661 at September 30, 2018 and $1,478 at June 30, 2018

 

 

164,683

 

 

 

212,423

 

Inventories

 

 

55,580

 

 

 

63,867

 

Prepaid expenses and other current assets

 

 

35,371

 

 

 

30,484

 

Total current assets

 

 

395,801

 

 

 

427,913

 

Property and equipment, net

 

 

76,224

 

 

 

78,519

 

Intangible assets, net

 

 

70,023

 

 

 

77,092

 

Goodwill

 

 

139,082

 

 

 

139,082

 

Other assets

 

 

50,754

 

 

 

47,642

 

Total assets

 

 

731,884

 

 

$

770,248

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

9,008

 

 

$

9,007

 

Accounts payable

 

 

43,873

 

 

 

75,689

 

Accrued compensation and benefits

 

 

36,387

 

 

 

50,351

 

Accrued warranty

 

 

12,601

 

 

 

12,807

 

Deferred revenue, net

 

 

137,991

 

 

 

130,865

 

Other accrued liabilities

 

 

82,180

 

 

 

81,153

 

Total current liabilities

 

 

322,040

 

 

 

359,872

 

Deferred revenue, less current portion

 

 

45,874

 

 

 

43,660

 

Long-term debt, less current portion

 

 

176,498

 

 

 

188,749

 

Deferred income taxes

 

 

6,234

 

 

 

6,135

 

Other long-term liabilities

 

 

64,107

 

 

 

59,100

 

Commitments and contingencies

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Convertible preferred stock, $.001 par value, issuable in series, 2,000,000

   shares authorized; none issued

 

 

 

 

 

 

Common stock, $.001 par value, 750,000,000 shares authorized; 103,229,140

   shares issued and outstanding at December 31, 2015 and 100,284,106

   shares issued and outstanding at June 30, 2015

 

 

118

 

 

 

116

 

Additional paid-in-capital

 

 

956,356

 

 

 

942,397

 

Accumulated other comprehensive loss

 

 

(2,697

)

 

 

(1,703

)

Accumulated deficit

 

 

(836,646

)

 

 

(828,078

)

Stockholders’ equity

 

 

117,131

 

 

 

112,732

 

Total liabilities and stockholders’ equity

 

 

731,884

 

 

$

770,248

 

 


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

September 30,

2018

 

 

September 30,

2017

 

Net revenues:

 

 

 

 

 

 

 

 

Product

 

$

177,720

 

 

$

164,774

 

Service

 

 

62,166

 

 

 

46,941

 

Total net revenues

 

 

239,886

 

 

 

211,715

 

Cost of revenues:

 

 

 

 

 

 

 

 

Product

 

 

83,543

 

 

 

80,045

 

Service

 

 

24,272

 

 

 

19,289

 

Total cost of revenues

 

 

107,815

 

 

 

99,334

 

Gross profit:

 

 

 

 

 

 

 

 

Product

 

 

94,177

 

 

 

84,729

 

Service

 

 

37,894

 

 

 

27,652

 

Total gross profit

 

 

132,071

 

 

 

112,381

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

51,241

 

 

 

34,285

 

Sales and marketing

 

 

67,582

 

 

 

55,561

 

General and administrative

 

 

12,771

 

 

 

12,185

 

Acquisition and integration costs

 

 

2,546

 

 

 

4,244

 

Restructuring charges, net of reversals

 

 

808

 

 

 

 

Amortization of intangibles

 

 

2,141

 

 

 

1,614

 

Total operating expenses

 

 

137,089

 

 

 

107,889

 

Operating loss

 

 

(5,018

)

 

 

4,492

 

Interest income

 

 

394

 

 

 

647

 

Interest expense

 

 

(3,526

)

 

 

(2,215

)

Other income (expense), net

 

 

487

 

 

 

3,127

 

Loss before income taxes

 

 

(7,663

)

 

 

6,051

 

Provision for income taxes

 

 

1,402

 

 

 

1,675

 

Net loss

 

$

(9,065

)

 

$

4,376

 

Basic and diluted net loss per share:

 

 

 

 

 

 

 

 

Net loss per share - basic

 

$

(0.08

)

 

$

0.04

 

Net loss per share - diluted

 

$

(0.08

)

 

$

0.04

 

Shares used in per share calculation - basic

 

 

117,368

 

 

 

112,241

 

Shares used in per share calculation - diluted

 

 

117,368

 

 

 

118,431

 

 

 


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

September 30,

2018

 

 

September 30,

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(9,065

)

 

$

4,376

 

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

6,783

 

 

 

3,125

 

Amortization of intangible assets

 

 

7,073

 

 

 

4,309

 

Provision for doubtful accounts

 

 

515

 

 

 

489

 

Stock-based compensation

 

 

6,825

 

 

 

4,803

 

Deferred income taxes

 

 

(25

)

 

 

488

 

Unrealized/realized (gain) loss on equity investment

 

 

(154

)

 

 

(3,757

)

Non-cash interest

 

 

995

 

 

 

227

 

Other non-cash items

 

 

(172

)

 

 

701

 

Changes in operating assets and liabilities, net of acquisitions

 

 

 

 

 

 

 

 

Accounts receivable

 

 

46,661

 

 

 

(5,762

)

Inventories

 

 

8,287

 

 

 

5,915

 

Prepaid expenses and other assets

 

 

(7,814

)

 

 

(1,856

)

Accounts payable

 

 

(31,251

)

 

 

9,042

 

Accrued compensation and benefits

 

 

(13,964

)

 

 

(5,360

)

Deferred revenue

 

 

9,374

 

 

 

4,650

 

Other current and long-term liabilities

 

 

10,262

 

 

 

(2,792

)

Net cash provided by operating activities

 

 

34,330

 

 

 

18,598

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(7,417

)

 

 

(7,421

)

Business acquisitions

 

 

 

 

 

(68,047

)

Proceeds from sale of investment

 

 

727

 

 

 

4,922

 

Net cash used in investing activities

 

 

(6,690

)

 

 

(70,546

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Borrowings under Term Loan

 

 

 

 

 

80,000

 

Loan fees on borrowings

 

 

(273

)

 

 

(1,494

)

Repayments of debt

 

 

(12,375

)

 

 

(4,093

)

Proceeds from issuance of common stock, net of tax withholding

 

 

7,137

 

 

 

42

 

Capital lease financing

 

 

(91

)

 

 

 

Contingent consideration obligations

 

 

(1,577

)

 

 

 

Deferred payments on an acquisition

 

 

(1,000

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(8,179

)

 

 

74,455

 

 

 

 

 

 

 

 

 

 

Foreign currency effect on cash

 

 

(433

)

 

 

57

 

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and cash equivalents

 

 

19,028

 

 

 

22,564

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

 

121,139

 

 

 

130,450

 

Cash and cash equivalents at end of period

 

$

140,167

 

 

$

153,014

 

 


 

Extreme Networks, Inc.

Non-GAAP Measures of Financial Performance

 

To supplement the Company's consolidated financial statements presented in accordance with generally accepted accounting principles, ("GAAP"), Extreme Networks uses non-GAAP measures of certain components of financial performance.  These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP gross margin, non-GAAP operating expenses and free cash flow.

 

Reconciliation to the nearest GAAP measure of all historical non-GAAP measures included in this press release can be found in the tables included with this press release.  In this press release, Extreme Networks also presents its target for non-GAAP expenses, which is expenses less share-based compensation expense, acquisition and integration costs, acquired inventory adjustments, restructuring charges, amortization of acquired intangibles, gain on sale of equity investment and income tax.

 

Non-GAAP measures presented in this press release are not in accordance with or alternative measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies.  In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.  Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Extreme Networks' results of operations as determined in accordance with GAAP.  These non-GAAP measures should only be used to evaluate Extreme Networks' results of operations in conjunction with the corresponding GAAP measures.

 

Extreme believes these non-GAAP measures when shown in conjunction with the corresponding GAAP measures to enhance investors' and management's overall understanding of the Company's current financial performance and the Company's prospects for the future, including cash flows available to pursue opportunities to enhance shareholder value.  In addition, because Extreme Networks has historically reported certain non-GAAP results to investors, the Company believes the inclusion of non-GAAP measures provides consistency in the Company's financial reporting.

 

For its internal planning process, and as discussed further below, Extreme's management uses financial statements that do not include share-based compensation expense, acquisition and integration costs, acquired inventory adjustment, amortization of intangibles, restructuring charges, gain on sale of equity investment and income tax.  Extreme’s management also uses non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the Company's financial results.

 

As described above, Extreme excludes the following items from one or more of its non-GAAP measures when applicable.

 

Share-based compensation. This expense consists of expenses for stock options, restricted stock and employee stock purchases through its ESPP.  Extreme Networks excludes share-based compensation expenses from its non-GAAP measures primarily because they are non-cash expenses that the Company does not believe are reflective of ongoing cash requirement related to operating results. Extreme Networks expects to incur share-based compensation expenses in future periods.

 

Acquisition and integration costs. Acquisition and integration costs consist of legal and professional fees related to the acquisition of a) Wireless LAN business, b) Campus Fabric business, c) Data Center

 


 

business and d) the bargain purchase gain for the capital financing business; Extreme Networks excludes these expenses since they result from an event that is outside the ordinary course of continuing operations.

 

Acquired inventory adjustments.   Purchase accounting adjustments relating to the mark up of acquired inventory to fair value less disposal costs.

 

Amortization of acquired intangibles.  Amortization of acquired intangibles includes the monthly amortization expense of acquired intangible assets such as developed technology, customer relationships, trademarks and order backlog.  The amortization of the developed technology intangible is recorded in product cost of goods sold, while the amortization for the other intangibles are recorded in operating expenses.  Extreme Networks excludes these non-cash expenses since they result from an intangible asset and for which the period expense does not impact the operations of the business and are non-cash in nature.

 

Restructuring expenses. Restructuring expenses primarily consist of severance costs for employees which have no benefit to continuing operations and accrued lease costs pertaining to the estimated future obligations for non-cancelable lease payments and accelerated depreciation of leasehold improvements related to excess facilities. Extreme Networks excludes restructuring expenses since they result from events that often occur outside of the ordinary course of continuing operations.

 

Gain on sale of equity investment.  The gain on the sale of an equity investment refers to a third party acquisition that acquired a business entity in which the Company had an equity investment.

 

Income tax.   Income tax adjustments relate to the tax impact of reducing the US tax rate applied to deferred tax items pursuant to the recently enacted US tax legislation as well as the tax benefit resulting from the impairment of a lease acquired from Avaya in Canada.

 

In addition to the non-GAAP measures discussed above, Extreme uses free cash flow as a measure of operating performance.  Free cash flow represents operating cash flows less net purchase of property and equipment on a GAAP basis.  Extreme considers free cash flows to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property and equipment, which can then be used to, among other things, invest in Extreme’s business, make strategic acquisitions, and strengthen the balance sheet.  A limitation of the utility of free cash flows as a measure of financial performance is that it does not represent the total increase or decrease in the Company's cash balance for the period.

 

 

 


 

EXTREME NETWORKS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

GAAP TO NON-GAAP RECONCILIATION

(In thousands, except percentages and per share amounts)

(Unaudited)

 

 

 

 

Non-GAAP Revenue

Three Months Ended

 

 

September 30,

2018

 

 

September 30,

2017

 

Revenue - GAAP Basis

$

239,886

 

 

$

211,715

 

Revenue - Non-GAAP Basis

$

239,886

 

 

$

211,715

 

 

Non-GAAP Gross Margin

Three Months Ended

 

 

September 30,

2018

 

 

September 30,

2017

 

Gross profit - GAAP Basis

$

132,071

 

 

$

112,381

 

Gross margin - GAAP Basis percentage

 

55.1

%

 

 

53.1

%

Adjustments:

 

 

 

 

 

 

 

Stock based compensation expense

 

523

 

 

 

225

 

Acquired inventory adjustments

 

 

 

 

2,938

 

Acquisition and integration costs

 

1,752

 

 

 

1,846

 

Amortization of intangibles

 

4,825

 

 

 

2,564

 

Total adjustments to GAAP gross profit

$

7,100

 

 

$

7,573

 

Gross profit - Non-GAAP

$

139,171

 

 

$

119,954

 

Gross margin - Non-GAAP percentage

 

58.0

%

 

 

56.7

%

 

Non-GAAP Operating Income

Three Months Ended

 

 

September 30,

2018

 

 

September 30,

2017

 

GAAP operating (loss) income

$

(5,018

)

 

$

4,492

 

GAAP operating loss percentage

 

(2.1

)%

 

 

2.1

%

Adjustments:

 

 

 

 

 

 

 

Stock based compensation expense

 

6,825

 

 

 

4,803

 

Acquisition and integration costs

 

4,298

 

 

 

6,090

 

Restructuring charge, net of reversal

 

808

 

 

 

 

Acquired inventory adjustments

 

 

 

 

2,938

 

Amortization of intangibles

 

6,966

 

 

 

4,178

 

Total adjustments to GAAP operating (loss) income

$

18,897

 

 

$

18,009

 

Non-GAAP operating income

$

13,879

 

 

$

22,501

 

Non-GAAP operating income percentage

 

5.8

%

 

 

10.6

%

 

 


 

Non-GAAP Net Income

Three Months Ended

 

 

September 30,

2018

 

 

September 30,

2017

 

GAAP net (loss) income

$

(9,065

)

 

$

4,376

 

Adjustments:

 

 

 

 

 

 

 

Stock based compensation expense

 

6,825

 

 

 

4,803

 

Acquisition and integration costs

 

4,298

 

 

 

6,090

 

Restructuring charge, net of reversal

 

808

 

 

 

 

Acquired inventory adjustments

 

 

 

 

2,938

 

Amortization of intangibles

 

6,966

 

 

 

4,178

 

Gain on sale of equity investment

 

 

 

 

(3,757

)

Income tax

 

(480

)

 

 

 

Total adjustments to GAAP net (loss) income

$

18,417

 

 

$

14,252

 

Non-GAAP net income

$

9,352

 

 

$

18,628

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

Non-GAAP net income per share-diluted

$

0.08

 

 

$

0.16

 

 

 

 

 

 

 

 

 

Shares used in net income per share-diluted

 

 

 

 

 

 

 

Non-GAAP shares used

 

120,242

 

 

 

118,431

 

 

Free Cash Flow

Three Months Ended

 

 

September 30,

2018

 

 

September 30,

2017

 

Cash flow provided by operations

$

34,330

 

 

$

18,598

 

Less: PP&E CapEx spending

 

(7,417

)

 

 

(7,421

)

Total free cash flow

$

26,913

 

 

$

11,177

 

 

 

extr-ex992_37.htm

                                                                                              Exhibit 99.2

 

Extreme Networks Announces $60 Million Share Repurchase Program

San Jose, Calif. — November 2, 2018 – Extreme Networks, Inc (Nasdaq: EXTR), a software-driven networking company, today announced that its Board of Directors authorized the Company to repurchase up to $60 million of its common stock over the next two years. Purchases may be made from time-to-time in the open market, in privately negotiated transactions or otherwise. Any shares acquired will be available for general corporate purposes.  The repurchase will be funded using the Company’s working capital. As of September 30, 2018, Extreme Networks had 118.3 million shares of common stock outstanding.

 

"After completing two acquisitions in the span of a year and investing in integrating these assets, we recently paid down a portion of our debt and now expect to generate strong cash flow.” said Ed Meyercord, Extreme’s President and CEO.  “We started off fiscal year 2019 with strong cash collections. Combined with the strength of our existing balance sheet, and our Board’s commitment to fiscal responsibility, this stock buyback program will help us improve shareholder value and minimize dilution from our equity programs," added Meyercord.

 

The manner, timing and amount of any purchases will be determined by the Company's management based on their evaluation of market conditions, stock price, Extreme’s ongoing determination that it is the best use of available cash and other factors. The repurchase program does not obligate Extreme to acquire any common stock, may be suspended or terminated at any time without prior notice and will be subject to regulatory considerations.

 

Forward-Looking Statements

Statements in this press release regarding the company's cash flow and its intention to repurchase shares of its common stock from time to time under the stock repurchase program are forward-looking statements that are subject to risks and uncertainties. There are several important factors that could cause actual events to differ materially from those suggested or indicated by such forward-looking statements. These include, among others, the market price of the company's stock prevailing from time to time, the nature of other investment opportunities presented to the company from time to time, the company's cash flows from operations, general economic conditions, and other factors discussed under Item 1A. "Risk Factors," in the company’s Annual Report on Form 10-K, Quarterly Report on Form 10-Q and other reports filed with the SEC. The company undertakes no obligation to update any forward-looking statements, whether as a result of new information, the occurrence of certain events or otherwise. As a result of these risks and others, actual results could vary significantly from those anticipated in this press release, and the company’s financial condition and results of operations could be materially adversely affected.

 

About Extreme Networks 
Extreme Networks, Inc. (EXTR) delivers software-driven solutions from the enterprise edge to the cloud that are agile, adaptive, and secure to enable digital transformation. Our 100% in-sourced services and support are number one in the industry. Even with 30,000 customers globally, including half of the Fortune 50 and some of the world's leading names in business, hospitality, retail, transportation and logistics, education, government, healthcare and manufacturing, we remain nimble and responsive to ensure customer and partner success. We call this Customer-Driven Networking™. Founded in 1996,

 


 

 

 

 

 

 

 

 

 

Extreme is headquartered in San Jose, California. For more information, visit Extreme's website or call 1-888-257-3000.

Extreme Networks, and the Extreme Networks logo are either trademarks or registered trademarks of Extreme Networks, Inc. in the United States and/or other countries. Other trademarks are the property of their respective owners.

###

 

Investor Relations Contacts:

 

 

Stan Kovler

Executive Director, Investor Relations and Strategic Development

Extreme Networks

919-595-4196

skovler@extremenetworks.com

 

 

Jean Marie Young

The Piacente Group, Inc.

212-481-2050 ext. 402

extreme@tpg-ir.com